FARLIM GROUP (M) BHD

KLSE (MYR): FARLIM (6041)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.23

Today's Change

-0.015 (6.12%)

Day's Change

0.23 - 0.23

Trading Volume

10,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 15,376 15,376 15,376 16,789 24,908 28,240 10,838 10,133 26,554 41,894 46,391 24,914 -5.21%
PBT -6,739 -6,740 -6,739 4,359 -19,366 -4,986 -6,522 -729 10,795 18,609 18,233 56,409 -
Tax -55 -55 -55 -41 -44 -24 -99 -13 -3,090 -4,776 -5,277 -9,252 -43.39%
NP -6,794 -6,795 -6,794 4,318 -19,410 -5,010 -6,621 -742 7,705 13,833 12,956 47,157 -
-
NP to SH -6,835 -6,836 -6,835 4,307 -19,409 -5,031 -6,648 -685 7,875 12,527 12,704 47,097 -
-
Tax Rate - - - 0.94% - - - - 28.62% 25.67% 28.94% 16.40% -
Total Cost 22,170 22,171 22,170 12,471 44,318 33,250 17,459 10,875 18,849 28,061 33,435 -22,243 -
-
Net Worth 123,951 123,951 123,951 140,783 136,193 156,270 171,899 158,474 174,004 168,391 158,568 151,552 -2.20%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 123,951 123,951 123,951 140,783 136,193 156,270 171,899 158,474 174,004 168,391 158,568 151,552 -2.20%
NOSH 168,391 168,391 168,391 168,391 168,391 168,391 168,391 168,391 140,326 140,326 140,326 140,326 2.04%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -44.19% -44.19% -44.19% 25.72% -77.93% -17.74% -61.09% -7.32% 29.02% 33.02% 27.93% 189.28% -
ROE -5.51% -5.52% -5.51% 3.06% -14.25% -3.22% -3.87% -0.43% 4.53% 7.44% 8.01% 31.08% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.05 10.05 10.05 10.97 16.28 18.43 6.49 6.59 18.92 29.85 33.06 17.75 -6.12%
EPS -4.47 -4.47 -4.47 2.81 -12.68 -3.28 -3.98 -0.44 5.61 8.93 9.05 33.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.81 0.92 0.89 1.02 1.03 1.03 1.24 1.20 1.13 1.08 -3.14%
Adjusted Per Share Value based on latest NOSH - 168,391
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.13 9.13 9.13 9.97 14.79 16.77 6.44 6.02 15.77 24.88 27.55 14.80 -5.22%
EPS -4.06 -4.06 -4.06 2.56 -11.53 -2.99 -3.95 -0.41 4.68 7.44 7.54 27.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7361 0.7361 0.7361 0.8361 0.8088 0.928 1.0208 0.9411 1.0333 1.00 0.9417 0.90 -2.20%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.22 0.22 0.22 0.235 0.25 0.295 0.335 0.375 0.50 0.51 0.52 0.49 -
P/RPS 2.19 2.19 2.19 2.14 1.54 1.60 5.16 5.69 2.64 1.71 1.57 2.76 -2.53%
P/EPS -4.93 -4.92 -4.93 8.35 -1.97 -8.98 -8.41 -84.23 8.91 5.71 5.74 1.46 -
EY -20.30 -20.31 -20.30 11.98 -50.73 -11.13 -11.89 -1.19 11.22 17.50 17.41 68.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.27 0.26 0.28 0.29 0.33 0.36 0.40 0.42 0.46 0.45 -5.51%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/24 28/02/24 28/02/24 22/02/23 24/02/22 25/02/21 25/02/20 22/02/19 27/02/18 24/02/17 25/02/16 26/02/15 -
Price 0.23 0.23 0.23 0.225 0.245 0.285 0.30 0.375 0.50 0.525 0.48 0.53 -
P/RPS 2.29 2.29 2.29 2.05 1.51 1.55 4.62 5.69 2.64 1.76 1.45 2.99 -2.91%
P/EPS -5.15 -5.15 -5.15 7.99 -1.93 -8.68 -7.53 -84.23 8.91 5.88 5.30 1.58 -
EY -19.42 -19.42 -19.42 12.51 -51.77 -11.52 -13.28 -1.19 11.22 17.00 18.86 63.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.24 0.28 0.28 0.29 0.36 0.40 0.44 0.42 0.49 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 321 comments

lkhoong

good good

2017-03-22 10:47

gwiyomi

good 个屁！

2017-04-14 11:02

Peter2357

waiting for 2cts dividend

2017-04-18 20:15

vivabursa

Farlim a history...future do not see big development.

2017-05-03 08:56

mr_investmentbanker

on trend

2017-05-03 09:36

Vin Chuah

1 day show

2017-05-03 12:36

Jay

the only good thing about farlim is its strong net cash. after selling most of its Air Itam land to 1MDB, they are only left with plots of land in other less strategic states like Terengganu and Perak. the others are too small for any serious development. sooner or later have to use the cash to buy some better land or biz

2017-05-03 13:32

Vin Chuah

the time i bought 0.69 till now...!!!! never can hit ...N years !!!

2017-05-03 15:26

Vin Chuah

dai goh lausai wor...dui

2017-05-03 16:31

Newbie01

All kena trap kaw kaw

2017-05-03 16:43

Casa1188

Stockalliance gave a good rate for Farlim.

2017-05-03 17:03

yapts

Where to get a share with 69 sen cash at hand and pays 2 sen dividend in 2 months time. Better take out your FD and buy more!

2017-05-06 12:06

Newbie01

TP 0.68. .

2017-05-08 21:47

Vin Chuah

zzzzzzzzzzzzz

2017-05-19 16:40

Ali Yeap

still zzzzzzzzzzzzzzzzzzzz

2017-09-06 10:53

Vin Chuah

lousy ZZZZZZZZZZZZzzzz

2017-09-11 15:09

alvinchiam56

Watch out..东山再起...

2017-10-08 08:53

Vin Chuah

farlim bridge is falling down falling down...ZZzz

2017-10-17 10:38

Vin Chuah

always lousy!

2017-10-17 10:38

Newbie01

No eyes see for this stock. Just keep for waiting divIden payment only.

2017-10-18 21:11

Vin Chuah

yala,newbie01 !! zzzzzzzzzzzz

2017-10-26 02:07

Vin Chuah

going to bankrupt kah farlim!

2017-11-28 01:25

yapts

today wake up !

2018-01-25 13:27

Vin Chuah

really jiaksai..4th QR dropped 107%

2018-02-28 01:24

Vin Chuah

proposed bonus issue! 1 bonus share for every 5 existing

2018-03-30 02:30

tsaihoo

When will exercise the bonuses issue? No volume at all. ...

2018-06-22 13:38

Vin Chuah

problem counter! seeping all day long

2018-06-25 01:03

AlibabaChiam

lets buy

2018-06-25 07:50

tsaihoo

No ppl interest on this counter. Keeping for dividend only.

2018-06-27 13:47

pkk001

Why drop so badly a

2018-07-18 13:31

Ali Yeap

Poor directorship

2018-08-17 15:56

pkk001

Normally how many times we get dividen in one year?

2018-09-20 11:33

Jeewin

Any dividend given this year?

2019-04-11 09:59

Westeros

I remember this counter way back in 1996 when it first got listed..the price was RM8.40 per lot..those were the days..now kaput already just waiting for time to go under....

2019-10-14 14:32

Vin Chuah

dividend also don't have ...some more dropped!

2020-02-05 16:03

Vin Chuah

others up,it won't follow up but others dropped,it 100% follow down ..!!

2020-02-24 15:51

Vin Chuah

toilet paper

2020-03-18 14:37

Vin Chuah

sleeping ????

2020-03-20 15:21

cy91

This company selling for market cap 34m (equal to 20 cents per share), but have 70m (equal to 40 cents per share) cash inside !!! Not to mention it has no debt and own two piece of land at Bidor and Kampar. It's like u bought 70m cash with 34m and free u two piece of land.

2020-04-06 11:53

Windy1974

This morning read The Edge about Farlim being a net cash company and market cap of RM43m. First thing, i went and read 2019 annual report. The founder holds at least 47.5% of Farlim not counting friendly allies. For those who dreamt of getting a piece of the RM70 over million cash, you can dream on. You know if i was the founder, what would i do? I would draw a substantial salary every year till the RM70 over million dries up. Not a bad deal, since for every RM1 i make, RM0.50 comes from those dreamers.

2020-07-06 11:04

BigZakar

prepare for limit up!!!!!!!!!!!!

2020-11-13 19:56

yapts

immediate run up : 36 sen, 52 week high....

2021-07-27 16:57

yapts

i3 TP : 73 sen still possible,like OCB (5533)

2021-07-27 16:58

yapts

Do not be mislead by disposal: only 53000....

2021-07-27 16:59

BigZakar

limit up coming!!!!!!!!!!!!!!!!!!! tp 50cents

2021-08-04 09:22

Apple2353

our country is so politically unstable now. mana boleh LU kawan oi !!!!

2021-08-04 09:31

ctooi51

Management start sucking the company assets.. Thieves everywhere..

2022-07-29 11:16

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Farlim

Profitability
Gross Margin +20.93
Operating Margin -51.23
Pretax Margin -63.97
Net Margin -64.28
Return on Assets -7.17
Return on Equity -8.07
Return on Total Capital -6.42
Return on Invested Capital -

2023-05-22 07:57

stockraider

Small property developer, but surprisingly on the positive side very low gearing loh!

Good for speculative play loh!

2023-05-22 08:02

ahbah

Very boring counter !

2023-12-06 12:10

Post a Comment