V.S INDUSTRY BHD

KLSE (MYR): VS (6963)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.03

Today's Change

-0.05 (4.63%)

Day's Change

1.02 - 1.09

Trading Volume

10,719,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 4,248,052 4,271,944 4,248,052 4,599,783 3,914,059 4,002,302 3,243,192 3,978,350 4,089,191 3,281,350 2,175,626 1,936,885 9.10%
PBT 268,517 257,984 268,517 245,643 201,414 329,130 151,557 174,006 176,367 223,673 141,866 159,686 5.93%
Tax -31,881 -21,348 -31,881 -71,197 -51,515 -87,526 -48,871 -62,384 -38,133 -65,856 -37,628 -34,221 -0.78%
NP 236,636 236,636 236,636 174,446 149,899 241,604 102,686 111,622 138,234 157,817 104,238 125,465 7.29%
-
NP to SH 246,067 246,067 246,067 183,920 169,743 245,338 115,864 157,544 150,766 156,319 117,928 132,739 7.09%
-
Tax Rate 11.87% 8.27% 11.87% 28.98% 25.58% 26.59% 32.25% 35.85% 21.62% 29.44% 26.52% 21.43% -
Total Cost 4,011,416 4,035,308 4,011,416 4,425,337 3,764,160 3,760,698 3,140,506 3,866,728 3,950,957 3,123,533 2,071,388 1,811,420 9.22%
-
Net Worth 2,272,176 2,272,176 2,272,176 2,149,217 2,180,207 2,056,991 1,705,968 1,595,967 1,411,976 1,039,763 871,389 700,247 13.95%
Dividend
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 84,725 84,511 84,725 84,433 76,498 159,988 48,212 79,798 79,003 69,711 54,607 49,429 6.16%
Div Payout % 34.43% 34.35% 34.43% 45.91% 45.07% 65.21% 41.61% 50.65% 52.40% 44.60% 46.31% 37.24% -
Equity
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 2,272,176 2,272,176 2,272,176 2,149,217 2,180,207 2,056,991 1,705,968 1,595,967 1,411,976 1,039,763 871,389 700,247 13.95%
NOSH 3,930,384 3,930,384 3,930,384 3,868,137 3,839,521 3,819,674 1,864,743 1,830,482 1,697,150 1,181,549 1,161,852 1,029,774 16.03%
Ratio Analysis
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 5.57% 5.54% 5.57% 3.79% 3.83% 6.04% 3.17% 2.81% 3.38% 4.81% 4.79% 6.48% -
ROE 10.83% 10.83% 10.83% 8.56% 7.79% 11.93% 6.79% 9.87% 10.68% 15.03% 13.53% 18.96% -
Per Share
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 110.31 110.93 110.31 119.85 102.33 105.07 174.90 219.36 243.27 277.72 187.25 188.09 -5.75%
EPS 6.41 6.39 6.41 4.79 4.45 6.50 6.27 8.84 9.27 13.23 10.15 12.88 -7.45%
DPS 2.20 2.20 2.20 2.20 2.00 4.20 2.60 4.40 4.70 5.90 4.70 4.80 -8.29%
NAPS 0.59 0.59 0.59 0.56 0.57 0.54 0.92 0.88 0.84 0.88 0.75 0.68 -1.56%
Adjusted Per Share Value based on latest NOSH - 3,930,384
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 107.99 108.60 107.99 116.93 99.50 101.74 82.45 101.14 103.95 83.42 55.31 49.24 9.10%
EPS 6.26 6.26 6.26 4.68 4.32 6.24 2.95 4.01 3.83 3.97 3.00 3.37 7.11%
DPS 2.15 2.15 2.15 2.15 1.94 4.07 1.23 2.03 2.01 1.77 1.39 1.26 6.11%
NAPS 0.5776 0.5776 0.5776 0.5464 0.5542 0.5229 0.4337 0.4057 0.3589 0.2643 0.2215 0.178 13.95%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 31/07/24 31/07/24 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.21 1.21 1.21 0.895 1.01 1.38 1.39 1.20 1.68 2.20 1.32 6.35 -
P/RPS 1.10 1.09 1.10 0.75 0.99 1.31 0.79 0.55 0.69 0.79 0.70 3.38 -11.71%
P/EPS 18.94 18.94 18.94 18.68 22.76 21.43 22.25 13.81 18.73 16.63 13.00 49.26 -10.06%
EY 5.28 5.28 5.28 5.35 4.39 4.67 4.50 7.24 5.34 6.01 7.69 2.03 11.19%
DY 1.82 1.82 1.82 2.46 1.98 3.04 1.87 3.67 2.80 2.68 3.56 0.76 10.17%
P/NAPS 2.05 2.05 2.05 1.60 1.77 2.56 1.51 1.36 2.00 2.50 1.76 9.34 -15.49%
Price Multiplier on Announcement Date
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 24/09/24 24/09/24 24/09/24 26/09/23 27/09/22 24/09/21 28/09/20 26/09/19 25/09/18 27/09/17 28/09/16 29/09/15 -
Price 1.11 1.11 1.11 1.02 0.935 1.70 2.16 1.37 1.62 2.53 1.34 1.47 -
P/RPS 1.01 1.00 1.01 0.85 0.91 1.62 1.23 0.62 0.67 0.91 0.72 0.78 2.91%
P/EPS 17.37 17.37 17.37 21.28 21.07 26.40 34.57 15.77 18.06 19.12 13.20 11.40 4.78%
EY 5.76 5.76 5.76 4.70 4.75 3.79 2.89 6.34 5.54 5.23 7.57 8.77 -4.55%
DY 1.98 1.98 1.98 2.16 2.14 2.47 1.20 3.21 2.90 2.33 3.51 3.27 -5.41%
P/NAPS 1.88 1.88 1.88 1.82 1.64 3.15 2.35 1.56 1.93 2.88 1.79 2.16 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
32 people like this. Showing 50 of 31,448 comments

Scottyvc98

sorry typo pang is “ on “ . Have a nice day with your family

1 month ago

pang72

My life is Obsolutely good..
Kaput is fact. People losing money in VS will hv much miserable life than me, I believe

1 month ago

pang72

No need pity me.
You takes care of your VS at 80c...
I don't own such lousy stock..
I can sleep well, eat well and pop well

1 month ago

OTB

Posted by OTB > 2 days ago | Report Abuse

EPF is selling like no tomorrow.
Very sad indeed.
Solid earning, EPF does not care.
Good luck soon.
Thank you.
---------------------------
Posted by INVEST_AA > 2 days ago | Report Abuse
Dont be affected by someone who wants to create negative sentiment
-------------------------
Posted by INVEST_AA > 2 days ago | Report Abuse
Possible some ppl wants to collect low…
----------------------------
Posted by INVEST_AA > 2 hours ago | Report Abuse

OTB just brush away the fact that the collaboration between ytl and Nvidia maybe CALLED OFF… Lol…

Does Nvidia want to collaborate with party that is under investigation for corruption? Likely No…

There are tonnes of parties who can collaborate with Nvidia besides Ytl….

Don’t be surprise when Nvidia call OFF the data centre collaboration with YTL…

That time the share price will tank like no tomorrow…

So better cut now than be sorry later on…

Probably those supporting with info like OTB is already dumping…
GOOD LUCK
---------------------------
YTLPower and Vs are the stocks that I strongly recommended to buy in 2024.
Because of my earlier posting, INVEST_AA mistaken and attacked me on YTLPower.
I did not sell VS and I did not sell YTLPower.
Both are my favourite stocks.

Good luck.
Thank you.

1 month ago

pang72

Scottyvc98

Pang72 you 52 year old man same age like my mum but you talk like soxaii

2 days ago

I HOPE YOUR BACKSIDE DIDN'T PAIN LIKE HOT CHILLI

1 month ago

Scottyvc98

Hahahaha pang72 52 year old man like a kid . Pity your life . Must be a mess . Btw I miss your wife haha

1 month ago

pang72

By the way, I miss your red hot chilli ass..... And, I am gays for your information

1 month ago

pang72

Vs99c drop 5c
Vs-w 18.5c drop 1.5c

Yummy hot chilli

1 month ago

pang72

My life is miserable
My life is sucxxx
But, when I saw red hot chilli Scott asssss.... I felt excited

1 month ago

fortunefire

how come vs laosai despite good qr?

1 month ago

pang72

Low 96c...

90c is next destination

1 month ago

8u29song

I say, no check just now.....Epf starts to acquire.....

1 month ago

8u29song

I notices a few accs alwasy go here and there blow shi-iits ....

1 month ago

pang72

Cut lose at 96c
Up till 1.02..

Pain in the asssss

1 month ago

Scottyvc98

Hahahahah funny 🤣

1 month ago

pang72

My life is miserable mah..
So good but not funny:)

1 month ago

Adam92Rosli

V shape pattern slowly appears

1 month ago

SuperA

Dyson dah nak tutup Singapore office, sales tak bagus. "Dyson conducted a round of layoffs in Singapore on Tuesday (Oct 1) in a “surprise” move that has left employees here feeling shocked and in a state of “low morale”.

This comes about three months after the technology firm said Singapore, which serves as its global head office, was “not directly impacted” by a global restructuring that involved about 1,000 job cuts in Britain."

1 month ago

pang72

97c which is 1c higher than my cut lose price yesterday!!
Today is really funny:)

1 month ago

pang72

97.5c closing
What a miserable day.

1 month ago

8u29song

Wednesday, 2 Oct 2024
5:16PM
VS EMPLOYEES PROVIDENT FUND BOARD (7,216,900 units Acquired)
Tuesday, 1 Oct 2024
5:06PM
VS EMPLOYEES PROVIDENT FUND BOARD (1,216,700 units Acquired)
Monday, 30 Sep 2024
5:08PM
VS EMPLOYEES PROVIDENT FUND BOARD (7,519,600 units Acquired)

1 month ago

8u29song

25 - 27/9 transactions

1 month ago

pang72

96.5c lowest today.
Is my life miserable?
Not yet....
Wait for better price!

1 month ago

pang72

Epf continue buy
It continue drop..

1 month ago

pang72

Living in the cliff..
Want to fall, don't want to fall...
Scary...

1 month ago

pang72

98.5c lol

4 weeks ago

Michael Kwok

Vsi 97 cents
Tp below70 cents
14/10/24 4.10pm

3 weeks ago

abcb

Hope to reach 1.10 today

3 weeks ago

abcb

EPF keeps acquired this stock recently
The purchased 2 million shares on 3 Oct 2024

3 weeks ago

abcb

EPF keeps accumulate today

3 weeks ago

pang72

Up wow...
Dare to buy?

3 weeks ago

Mitch0822

Epf heavy buy spsetia and vs

3 weeks ago

pang72

Epf buy means drop

3 weeks ago

mf

rip

3 weeks ago

pang72

..... Up one day...
... Next week drop 3 days

3 weeks ago

Adam92Rosli

Nice, it goes back to RM1

2 weeks ago

OTB

Technology index is above 20-day EMA and it is bullish temporarily, hope that the worst is over for this stock.
RM also depreciated 5%, hope that the sell down on technology stock is over.
Good luck.
Thank you.

2 weeks ago

pang72

pang72

..... Up one day...
... Next week drop 3 days

4 days ago

2 weeks ago

OTB

The share price of Vstecs has moved up north 10%, hopefully the share price of VS will follow the same trend.
I hope the short sellers will stop selling this stock.
Good luck.
Thank you.

2 weeks ago

pang72

Ooo! Start crashing lo...

2 weeks ago

Trader9

There was a divergent before the price trending down from the high 1.34 area, which it also broke the support at rsi 50. All upsides are possibly retracements until change of direction signal shows up. However, fundamental might point the other direction. Don't bash me if I am not right.

2 weeks ago

Xcalibre

intrinsic value for the stock is MYR1.56, but it is currently trading at RM0.96.
V.S. Industry Berhad's earnings over the next few years are expected to increase by 77%, indicating a highly optimistic future ahead. This should lead to more robust cash flows, feeding into a higher share value. Hence clear opportunity to collect now.

2 weeks ago

UncleFollower

I lost big on VS warrants last round. This round make back a bit on the exercise. And then I itchy, I chased it up hoping for another SKP. Now...sad case.

1 week ago

Tanleechoo

Look like forex loss this qtr will pull down the result

1 week ago

Trader9

Divergent observed in the hourly time frame and the trendline got broken towards the upside with momentum at the first hour of today trading. Now at the confluence of multi timeframe resistance.

1 week ago

Joscylyn

Nice, RHB is buy calling
https://klse.i3investor.com/web/pricetarget/research/73143

5 days ago

Trader9

projection to 1.11

3 days ago

Tanleechoo

Pray hard to break 1.13 tomorrow

3 days ago

pang72

No hope la..
Pump and dump as usual

1 day ago

Trader9

Hit 1.11 yesterday and made a u turn. If it breaks 1.01, might go to 0.96. Respecting the trendline...

1 day ago

Post a Comment