KLSE (MYR): VS (6963)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.05
Today's Change
-0.04 (3.67%)
Day's Change
0.99 - 1.11
Trading Volume
53,500,500
Market Cap
4,131 Million
NOSH
3,934 Million
Latest Quarter
31-Jul-2024 [#4]
Announcement Date
24-Sep-2024
Next Quarter
31-Oct-2024
Est. Ann. Date
20-Dec-2024
Est. Ann. Due Date
30-Dec-2024
QoQ | YoY
132.73% | 91.66%
Revenue | NP to SH
4,271,944.000 | 246,067.000
RPS | P/RPS
108.58 Cent | 0.97
EPS | P/E | EY
6.25 Cent | 16.79 | 5.96%
DPS | DY | Payout %
2.15 Cent | 2.05% | 34.35%
NAPS | P/NAPS
0.58 | 1.82
QoQ | YoY
32.66% | 33.79%
NP Margin | ROE
5.54% | 10.83%
F.Y. | Ann. Date
31-Jul-2024 | 24-Sep-2024
Latest Audited Result
31-Jul-2023
Announcement Date
29-Nov-2023
Next Audited Result
31-Jul-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
27-Jan-2025
Revenue | NP to SH
4,248,052.000 | 246,067.000
RPS | P/RPS
107.98 Cent | 0.97
EPS | P/E | EY
6.25 Cent | 16.79 | 5.96%
DPS | DY | Payout %
2.15 Cent | 2.05% | 34.43%
NAPS | P/NAPS
0.58 | 1.82
YoY
33.79%
NP Margin | ROE
5.57% | 10.83%
F.Y. | Ann. Date
31-Jul-2024 | 24-Sep-2024
Revenue | NP to SH
4,248,052.000 | 246,067.000
RPS | P/RPS
107.98 Cent | 0.97
EPS | P/E | EY
6.25 Cent | 16.79 | 5.96%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
54.55% | 33.79%
NP Margin | ROE
5.57% | 10.83%
F.Y. | Ann. Date
31-Jul-2024 | 24-Sep-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,248,052 | 4,271,944 | 4,248,052 | 4,599,783 | 3,914,059 | 4,002,302 | 3,243,192 | 3,978,350 | 4,089,191 | 3,281,350 | 2,175,626 | 1,936,885 | 9.10% | |
PBT | 268,517 | 257,984 | 268,517 | 245,643 | 201,414 | 329,130 | 151,557 | 174,006 | 176,367 | 223,673 | 141,866 | 159,686 | 5.93% | |
Tax | -31,881 | -21,348 | -31,881 | -71,197 | -51,515 | -87,526 | -48,871 | -62,384 | -38,133 | -65,856 | -37,628 | -34,221 | -0.78% | |
NP | 236,636 | 236,636 | 236,636 | 174,446 | 149,899 | 241,604 | 102,686 | 111,622 | 138,234 | 157,817 | 104,238 | 125,465 | 7.29% | |
- | ||||||||||||||
NP to SH | 246,067 | 246,067 | 246,067 | 183,920 | 169,743 | 245,338 | 115,864 | 157,544 | 150,766 | 156,319 | 117,928 | 132,739 | 7.09% | |
- | ||||||||||||||
Tax Rate | 11.87% | 8.27% | 11.87% | 28.98% | 25.58% | 26.59% | 32.25% | 35.85% | 21.62% | 29.44% | 26.52% | 21.43% | - | |
Total Cost | 4,011,416 | 4,035,308 | 4,011,416 | 4,425,337 | 3,764,160 | 3,760,698 | 3,140,506 | 3,866,728 | 3,950,957 | 3,123,533 | 2,071,388 | 1,811,420 | 9.22% | |
- | ||||||||||||||
Net Worth | 2,272,176 | 2,272,176 | 2,272,176 | 2,149,217 | 2,180,207 | 2,056,991 | 1,705,968 | 1,595,967 | 1,411,976 | 1,039,763 | 871,389 | 700,247 | 13.95% |
Dividend | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 84,725 | 84,511 | 84,725 | 84,433 | 76,498 | 159,988 | 48,212 | 79,798 | 79,003 | 69,711 | 54,607 | 49,429 | 6.16% | |
Div Payout % | 34.43% | 34.35% | 34.43% | 45.91% | 45.07% | 65.21% | 41.61% | 50.65% | 52.40% | 44.60% | 46.31% | 37.24% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 2,272,176 | 2,272,176 | 2,272,176 | 2,149,217 | 2,180,207 | 2,056,991 | 1,705,968 | 1,595,967 | 1,411,976 | 1,039,763 | 871,389 | 700,247 | 13.95% | |
NOSH | 3,930,384 | 3,930,384 | 3,930,384 | 3,868,137 | 3,839,521 | 3,819,674 | 1,864,743 | 1,830,482 | 1,697,150 | 1,181,549 | 1,161,852 | 1,029,774 | 16.03% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 5.57% | 5.54% | 5.57% | 3.79% | 3.83% | 6.04% | 3.17% | 2.81% | 3.38% | 4.81% | 4.79% | 6.48% | - | |
ROE | 10.83% | 10.83% | 10.83% | 8.56% | 7.79% | 11.93% | 6.79% | 9.87% | 10.68% | 15.03% | 13.53% | 18.96% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 110.31 | 110.93 | 110.31 | 119.85 | 102.33 | 105.07 | 174.90 | 219.36 | 243.27 | 277.72 | 187.25 | 188.09 | -5.75% | |
EPS | 6.41 | 6.39 | 6.41 | 4.79 | 4.45 | 6.50 | 6.27 | 8.84 | 9.27 | 13.23 | 10.15 | 12.88 | -7.45% | |
DPS | 2.20 | 2.20 | 2.20 | 2.20 | 2.00 | 4.20 | 2.60 | 4.40 | 4.70 | 5.90 | 4.70 | 4.80 | -8.29% | |
NAPS | 0.59 | 0.59 | 0.59 | 0.56 | 0.57 | 0.54 | 0.92 | 0.88 | 0.84 | 0.88 | 0.75 | 0.68 | -1.56% |
Adjusted Per Share Value based on latest NOSH - 3,930,384 | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 107.98 | 108.58 | 107.98 | 116.92 | 99.49 | 101.73 | 82.44 | 101.12 | 103.94 | 83.41 | 55.30 | 49.23 | 9.11% | |
EPS | 6.25 | 6.25 | 6.25 | 4.67 | 4.31 | 6.24 | 2.95 | 4.00 | 3.83 | 3.97 | 3.00 | 3.37 | 7.09% | |
DPS | 2.15 | 2.15 | 2.15 | 2.15 | 1.94 | 4.07 | 1.23 | 2.03 | 2.01 | 1.77 | 1.39 | 1.26 | 6.11% | |
NAPS | 0.5775 | 0.5775 | 0.5775 | 0.5463 | 0.5542 | 0.5228 | 0.4336 | 0.4057 | 0.3589 | 0.2643 | 0.2215 | 0.178 | 13.95% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/07/24 | 31/07/24 | 31/07/24 | 31/07/23 | 29/07/22 | 30/07/21 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | 31/07/15 | - | |
Price | 1.21 | 1.21 | 1.21 | 0.895 | 1.01 | 1.38 | 1.39 | 1.20 | 1.68 | 2.20 | 1.32 | 6.35 | - | |
P/RPS | 1.10 | 1.09 | 1.10 | 0.75 | 0.99 | 1.31 | 0.79 | 0.55 | 0.69 | 0.79 | 0.70 | 3.38 | -11.71% | |
P/EPS | 18.94 | 18.94 | 18.94 | 18.68 | 22.76 | 21.43 | 22.25 | 13.81 | 18.73 | 16.63 | 13.00 | 49.26 | -10.06% | |
EY | 5.28 | 5.28 | 5.28 | 5.35 | 4.39 | 4.67 | 4.50 | 7.24 | 5.34 | 6.01 | 7.69 | 2.03 | 11.19% | |
DY | 1.82 | 1.82 | 1.82 | 2.46 | 1.98 | 3.04 | 1.87 | 3.67 | 2.80 | 2.68 | 3.56 | 0.76 | 10.17% | |
P/NAPS | 2.05 | 2.05 | 2.05 | 1.60 | 1.77 | 2.56 | 1.51 | 1.36 | 2.00 | 2.50 | 1.76 | 9.34 | -15.49% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 24/09/24 | 24/09/24 | 24/09/24 | 26/09/23 | 27/09/22 | 24/09/21 | 28/09/20 | 26/09/19 | 25/09/18 | 27/09/17 | 28/09/16 | 29/09/15 | - | |
Price | 1.11 | 1.11 | 1.11 | 1.02 | 0.935 | 1.70 | 2.16 | 1.37 | 1.62 | 2.53 | 1.34 | 1.47 | - | |
P/RPS | 1.01 | 1.00 | 1.01 | 0.85 | 0.91 | 1.62 | 1.23 | 0.62 | 0.67 | 0.91 | 0.72 | 0.78 | 2.91% | |
P/EPS | 17.37 | 17.37 | 17.37 | 21.28 | 21.07 | 26.40 | 34.57 | 15.77 | 18.06 | 19.12 | 13.20 | 11.40 | 4.78% | |
EY | 5.76 | 5.76 | 5.76 | 4.70 | 4.75 | 3.79 | 2.89 | 6.34 | 5.54 | 5.23 | 7.57 | 8.77 | -4.55% | |
DY | 1.98 | 1.98 | 1.98 | 2.16 | 2.14 | 2.47 | 1.20 | 3.21 | 2.90 | 2.33 | 3.51 | 3.27 | -5.41% | |
P/NAPS | 1.88 | 1.88 | 1.88 | 1.82 | 1.64 | 3.15 | 2.35 | 1.56 | 1.93 | 2.88 | 1.79 | 2.16 | -1.52% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Dyson dah nak tutup Singapore office, sales tak bagus. "Dyson conducted a round of layoffs in Singapore on Tuesday (Oct 1) in a “surprise” move that has left employees here feeling shocked and in a state of “low morale”.
This comes about three months after the technology firm said Singapore, which serves as its global head office, was “not directly impacted” by a global restructuring that involved about 1,000 job cuts in Britain."
1 month ago
97c which is 1c higher than my cut lose price yesterday!!
Today is really funny:)
1 month ago
Wednesday, 2 Oct 2024
5:16PM
VS EMPLOYEES PROVIDENT FUND BOARD (7,216,900 units Acquired)
Tuesday, 1 Oct 2024
5:06PM
VS EMPLOYEES PROVIDENT FUND BOARD (1,216,700 units Acquired)
Monday, 30 Sep 2024
5:08PM
VS EMPLOYEES PROVIDENT FUND BOARD (7,519,600 units Acquired)
1 month ago
EPF keeps acquired this stock recently
The purchased 2 million shares on 3 Oct 2024
1 month ago
Technology index is above 20-day EMA and it is bullish temporarily, hope that the worst is over for this stock.
RM also depreciated 5%, hope that the sell down on technology stock is over.
Good luck.
Thank you.
1 month ago
The share price of Vstecs has moved up north 10%, hopefully the share price of VS will follow the same trend.
I hope the short sellers will stop selling this stock.
Good luck.
Thank you.
4 weeks ago
There was a divergent before the price trending down from the high 1.34 area, which it also broke the support at rsi 50. All upsides are possibly retracements until change of direction signal shows up. However, fundamental might point the other direction. Don't bash me if I am not right.
3 weeks ago
intrinsic value for the stock is MYR1.56, but it is currently trading at RM0.96.
V.S. Industry Berhad's earnings over the next few years are expected to increase by 77%, indicating a highly optimistic future ahead. This should lead to more robust cash flows, feeding into a higher share value. Hence clear opportunity to collect now.
3 weeks ago
I lost big on VS warrants last round. This round make back a bit on the exercise. And then I itchy, I chased it up hoping for another SKP. Now...sad case.
3 weeks ago
Divergent observed in the hourly time frame and the trendline got broken towards the upside with momentum at the first hour of today trading. Now at the confluence of multi timeframe resistance.
2 weeks ago
Nice, RHB is buy calling
https://klse.i3investor.com/web/pricetarget/research/73143
2 weeks ago
Hit 1.11 yesterday and made a u turn. If it breaks 1.01, might go to 0.96. Respecting the trendline...
1 week ago
https://theedgemalaysia.com/node/734795
Dyson dials back Malaysian hairdryer ops, redeploys staff in Johor — Bloomberg
9 hours ago
dyson this news edi come out 3-4 times VS not very count on dyson as much as SKPRES
9 hours ago
pang72
My life is miserable
My life is sucxxx
But, when I saw red hot chilli Scott asssss.... I felt excited
1 month ago