V.S INDUSTRY BHD

KLSE (MYR): VS (6963)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.09

Today's Change

-0.03 (2.68%)

Day's Change

1.09 - 1.14

Trading Volume

15,398,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 4,443,324 4,229,677 4,248,052 4,599,783 3,914,059 4,002,302 3,243,192 3,978,350 4,089,191 3,281,350 2,175,626 1,936,885 9.10%
PBT 174,920 237,562 268,517 245,643 201,414 329,130 151,557 174,006 176,367 223,673 141,866 159,686 5.93%
Tax -58,460 -19,601 -31,881 -71,197 -51,515 -87,526 -48,871 -62,384 -38,133 -65,856 -37,628 -34,221 -0.78%
NP 116,460 217,961 236,636 174,446 149,899 241,604 102,686 111,622 138,234 157,817 104,238 125,465 7.29%
-
NP to SH 122,392 227,681 246,067 183,920 169,743 245,338 115,864 157,544 150,766 156,319 117,928 132,739 7.09%
-
Tax Rate 33.42% 8.25% 11.87% 28.98% 25.58% 26.59% 32.25% 35.85% 21.62% 29.44% 26.52% 21.43% -
Total Cost 4,326,864 4,011,716 4,011,416 4,425,337 3,764,160 3,760,698 3,140,506 3,866,728 3,950,957 3,123,533 2,071,388 1,811,420 9.22%
-
Net Worth 2,285,166 2,285,166 2,272,176 2,149,217 2,180,207 2,056,991 1,705,968 1,595,967 1,411,976 1,039,763 871,389 700,247 13.95%
Dividend
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 61,970 88,463 84,725 84,433 76,498 159,988 48,212 79,798 79,003 69,711 54,607 49,429 6.16%
Div Payout % 50.63% 38.85% 34.43% 45.91% 45.07% 65.21% 41.61% 50.65% 52.40% 44.60% 46.31% 37.24% -
Equity
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 2,285,166 2,285,166 2,272,176 2,149,217 2,180,207 2,056,991 1,705,968 1,595,967 1,411,976 1,039,763 871,389 700,247 13.95%
NOSH 3,873,164 3,873,164 3,930,384 3,868,137 3,839,521 3,819,674 1,864,743 1,830,482 1,697,150 1,181,549 1,161,852 1,029,774 16.03%
Ratio Analysis
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 2.62% 5.15% 5.57% 3.79% 3.83% 6.04% 3.17% 2.81% 3.38% 4.81% 4.79% 6.48% -
ROE 5.36% 9.96% 10.83% 8.56% 7.79% 11.93% 6.79% 9.87% 10.68% 15.03% 13.53% 18.96% -
Per Share
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 114.72 109.20 110.31 119.85 102.33 105.07 174.90 219.36 243.27 277.72 187.25 188.09 -5.75%
EPS 3.16 5.88 6.41 4.79 4.45 6.50 6.27 8.84 9.27 13.23 10.15 12.88 -7.45%
DPS 1.60 2.30 2.20 2.20 2.00 4.20 2.60 4.40 4.70 5.90 4.70 4.80 -8.29%
NAPS 0.59 0.59 0.59 0.56 0.57 0.54 0.92 0.88 0.84 0.88 0.75 0.68 -1.56%
Adjusted Per Share Value based on latest NOSH - 3,873,164
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 112.92 107.49 107.96 116.90 99.47 101.72 82.42 101.11 103.92 83.39 55.29 49.22 9.11%
EPS 3.11 5.79 6.25 4.67 4.31 6.24 2.94 4.00 3.83 3.97 3.00 3.37 7.09%
DPS 1.57 2.25 2.15 2.15 1.94 4.07 1.23 2.03 2.01 1.77 1.39 1.26 6.11%
NAPS 0.5808 0.5808 0.5775 0.5462 0.5541 0.5228 0.4336 0.4056 0.3588 0.2642 0.2215 0.178 13.95%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/10/24 30/10/24 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.975 0.975 1.21 0.895 1.01 1.38 1.39 1.20 1.68 2.20 1.32 6.35 -
P/RPS 0.85 0.89 1.10 0.75 0.99 1.31 0.79 0.55 0.69 0.79 0.70 3.38 -11.71%
P/EPS 30.85 16.59 18.94 18.68 22.76 21.43 22.25 13.81 18.73 16.63 13.00 49.26 -10.06%
EY 3.24 6.03 5.28 5.35 4.39 4.67 4.50 7.24 5.34 6.01 7.69 2.03 11.19%
DY 1.64 2.36 1.82 2.46 1.98 3.04 1.87 3.67 2.80 2.68 3.56 0.76 10.17%
P/NAPS 1.65 1.65 2.05 1.60 1.77 2.56 1.51 1.36 2.00 2.50 1.76 9.34 -15.49%
Price Multiplier on Announcement Date
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 03/12/24 03/12/24 24/09/24 26/09/23 27/09/22 24/09/21 28/09/20 26/09/19 25/09/18 27/09/17 28/09/16 29/09/15 -
Price 1.06 1.06 1.11 1.02 0.935 1.70 2.16 1.37 1.62 2.53 1.34 1.47 -
P/RPS 0.92 0.97 1.01 0.85 0.91 1.62 1.23 0.62 0.67 0.91 0.72 0.78 2.91%
P/EPS 33.54 18.03 17.37 21.28 21.07 26.40 34.57 15.77 18.06 19.12 13.20 11.40 4.78%
EY 2.98 5.55 5.76 4.70 4.75 3.79 2.89 6.34 5.54 5.23 7.57 8.77 -4.55%
DY 1.51 2.17 1.98 2.16 2.14 2.47 1.20 3.21 2.90 2.33 3.51 3.27 -5.41%
P/NAPS 1.80 1.80 1.88 1.82 1.64 3.15 2.35 1.56 1.93 2.88 1.79 2.16 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
32 people like this. Showing 50 of 31,471 comments

pang72

Epf continue buy
It continue drop..

2 months ago

pang72

Living in the cliff..
Want to fall, don't want to fall...
Scary...

2 months ago

pang72

98.5c lol

2 months ago

Michael Kwok

Vsi 97 cents
Tp below70 cents
14/10/24 4.10pm

2 months ago

abcb

Hope to reach 1.10 today

2 months ago

abcb

EPF keeps acquired this stock recently
The purchased 2 million shares on 3 Oct 2024

2 months ago

abcb

EPF keeps accumulate today

2 months ago

pang72

Up wow...
Dare to buy?

2 months ago

Mitch0822

Epf heavy buy spsetia and vs

2 months ago

pang72

Epf buy means drop

2 months ago

mf

rip

2 months ago

pang72

..... Up one day...
... Next week drop 3 days

2 months ago

Adam92Rosli

Nice, it goes back to RM1

2 months ago

OTB

Technology index is above 20-day EMA and it is bullish temporarily, hope that the worst is over for this stock.
RM also depreciated 5%, hope that the sell down on technology stock is over.
Good luck.
Thank you.

2 months ago

pang72

pang72

..... Up one day...
... Next week drop 3 days

4 days ago

2 months ago

OTB

The share price of Vstecs has moved up north 10%, hopefully the share price of VS will follow the same trend.
I hope the short sellers will stop selling this stock.
Good luck.
Thank you.

2 months ago

pang72

Ooo! Start crashing lo...

1 month ago

Trader9

There was a divergent before the price trending down from the high 1.34 area, which it also broke the support at rsi 50. All upsides are possibly retracements until change of direction signal shows up. However, fundamental might point the other direction. Don't bash me if I am not right.

1 month ago

Xcalibre

intrinsic value for the stock is MYR1.56, but it is currently trading at RM0.96.
V.S. Industry Berhad's earnings over the next few years are expected to increase by 77%, indicating a highly optimistic future ahead. This should lead to more robust cash flows, feeding into a higher share value. Hence clear opportunity to collect now.

1 month ago

UncleFollower

I lost big on VS warrants last round. This round make back a bit on the exercise. And then I itchy, I chased it up hoping for another SKP. Now...sad case.

1 month ago

Tanleechoo

Look like forex loss this qtr will pull down the result

1 month ago

Trader9

Divergent observed in the hourly time frame and the trendline got broken towards the upside with momentum at the first hour of today trading. Now at the confluence of multi timeframe resistance.

1 month ago

Trader9

projection to 1.11

1 month ago

Tanleechoo

Pray hard to break 1.13 tomorrow

1 month ago

pang72

No hope la..
Pump and dump as usual

1 month ago

Trader9

Hit 1.11 yesterday and made a u turn. If it breaks 1.01, might go to 0.96. Respecting the trendline...

1 month ago

INVEST_AA

The stock starts to move now… onboard!

1 month ago

Trader9

Navigating to 1.18

1 month ago

Iamnotasifu

nice pump & dump

1 month ago

Gizaa

Forex loss

1 month ago

NatsukoMishima

Dyson going leave ! Good luck to all ! No to VS industry , skypres , CEB

1 month ago

xiaoeh

https://theedgemalaysia.com/node/734795
Dyson dials back Malaysian hairdryer ops, redeploys staff in Johor — Bloomberg

1 month ago

Silent 88888

dyson this news edi come out 3-4 times VS not very count on dyson as much as SKPRES

1 month ago

pang72

Scary landslide fall 1.10 to 99c...

1 month ago

NatsukoMishima

Back to 60 sens soon !

1 month ago

INVEST_AA

VS Industry on track for a growth spurt in next financial year

VS industry is expected to remain on track for a growth spurt in financial year 2025 (FY25) bolstered by its leadership in trade diversion and ongoing contract discussion, says UOB Kay Hian (UOBKH) Research.

A strategic change in its main customer direction also opens a new era of opportunities for VS industry.

transformation has enabled VS to gain increased traction with the customer, offering enhanced supply chain flexibility and a broader product range.”

With an expanded geographical footprint across the region, the research firm said VS is now strategically positioned to cross-sell its new capabilities into diverse markets, driving stronger margin growth and increasing its success in securing multi-site job tenders.


“The recent win of two new product lines is a clear testament to this progress,” it said in a report.

According to UOBKH Research, the new order win was secured from its key customer for the manufacturing of selected consumer electric products on a box-build assembly basis. This is expected to bring in a recurring revenue contribution of RM300mil for FY25 and RM1.2bil for FY26.


https://www.thestar.com.my/business/business-news/2024/11/21/vs-industry-on-track-for-a-growth-spurt-in-next-financial-year

4 weeks ago

NatsukoMishima

No more Dyson = skpres , VS back to 50 sens !

3 weeks ago

pang72

QtoQ drops 75%
Confirm tabao

2 weeks ago

pang72

Tech stock mosy pump n dump this few days..
Market worry sanction by Mr Trump for our product direct or indirect export to US.. FF pull out huge sum from market (few hundred millions)...

2 weeks ago

pang72

Avoid those tech stock... Better earn less than crashing later once sanction kick in

2 weeks ago

HuatRex1314

Wow this half boil egg pangsai teach ppl to invest. Not enough monkey show at natgate? Lolz

2 weeks ago

ktrader

Aisey man...why up despite smaller qtr profit...pang72 can you xplain, hehe

2 weeks ago

Adam92Rosli

Because kaki PBB and RHB are buying in 😁

2 weeks ago

Trader9

breakout .. up trend now

1 week ago

Tanleechoo

RSS ..difficult to break 1.11

1 week ago

Trader9

Doing a retest and monitor.. if want a safe entry wait for confirmation after retest

1 week ago

Joscylyn

Next Monday is the ex-date of dividend. Better collect tdy 😊

1 week ago

Joscylyn

VS is heading towards RM1.34 now

2 days ago

Post a Comment