KLSE (MYR): BINTAI (6998)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.085
Today's Change
0.00 (0.00%)
Day's Change
0.08 - 0.085
Trading Volume
59,500
Market Cap
104 Million
NOSH
1,220 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-305.81% | 48.92%
Revenue | NP to SH
30,320.000 | 11,262.000
RPS | P/RPS
2.49 Cent | 3.42
EPS | P/E | EY
0.92 Cent | 9.21 | 10.86%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.09 | 0.93
QoQ | YoY
35.54% | 118.19%
NP Margin | ROE
38.36% | 10.07%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
31-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
31-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
36,809.000 | 3,910.000
RPS | P/RPS
3.02 Cent | 2.82
EPS | P/E | EY
0.32 Cent | 26.52 | 3.77%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.09 | 0.91
YoY
107.52%
NP Margin | ROE
8.44% | 3.42%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
20,462.000 | -3,170.000
RPS | P/RPS
1.68 Cent | 5.07
EPS | P/E | EY
-0.26 Cent | -32.71 | -3.06%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-152.9% | 81.93%
NP Margin | ROE
-9.63% | -2.83%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20,462 | 30,320 | 36,809 | 115,857 | 96,278 | 58,262 | 89,868 | 147,139 | 219,051 | 682,789 | 477,604 | 473,866 | -24.69% | |
PBT | -1,970 | 13,411 | 5,049 | -116,631 | 3,544 | -6,673 | 108 | 722 | 2,397 | -13,439 | -24,487 | 5,609 | -1.16% | |
Tax | 0 | -1,779 | -1,944 | 398 | -5 | -3,393 | -1,112 | -439 | -782 | -475 | -6,923 | 2,444 | - | |
NP | -1,970 | 11,632 | 3,105 | -116,233 | 3,539 | -10,066 | -1,004 | 283 | 1,615 | -13,914 | -31,410 | 8,053 | -10.03% | |
- | ||||||||||||||
NP to SH | -3,170 | 11,262 | 3,910 | -51,988 | 4,600 | -9,209 | -359 | 335 | 4,929 | -11,676 | -36,083 | 6,039 | -4.71% | |
- | ||||||||||||||
Tax Rate | - | 13.27% | 38.50% | - | 0.14% | - | 1,029.63% | 60.80% | 32.62% | - | - | -43.57% | - | |
Total Cost | 22,432 | 18,688 | 33,704 | 232,090 | 92,739 | 68,328 | 90,872 | 146,856 | 217,436 | 696,703 | 509,014 | 465,813 | -25.28% | |
- | ||||||||||||||
Net Worth | 111,873 | 111,873 | 114,174 | 88,141 | 12,500,488 | 114,567 | 77,650 | 80,526 | 71,898 | 49,983 | 46,324 | 62,184 | 6.97% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 111,873 | 111,873 | 114,174 | 88,141 | 12,500,488 | 114,567 | 77,650 | 80,526 | 71,898 | 49,983 | 46,324 | 62,184 | 6.97% | |
NOSH | 1,219,990 | 1,219,990 | 1,219,990 | 893,140 | 738,573 | 381,891 | 289,591 | 289,591 | 289,591 | 289,591 | 178,172 | 101,942 | 31.72% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -9.63% | 38.36% | 8.44% | -100.32% | 3.68% | -17.28% | -1.12% | 0.19% | 0.74% | -2.04% | -6.58% | 1.70% | - | |
ROE | -2.83% | 10.07% | 3.42% | -58.98% | 0.04% | -8.04% | -0.46% | 0.42% | 6.86% | -23.36% | -77.89% | 9.71% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1.68 | 2.49 | 3.85 | 13.78 | 20.03 | 15.26 | 31.25 | 51.16 | 76.17 | 314.19 | 268.06 | 464.84 | -41.26% | |
EPS | -0.26 | 0.92 | 0.41 | -6.18 | 0.96 | -2.41 | -0.12 | 0.12 | 1.71 | -5.37 | -20.25 | 5.61 | -25.20% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0917 | 0.0917 | 0.1193 | 0.1048 | 26.00 | 0.30 | 0.27 | 0.28 | 0.25 | 0.23 | 0.26 | 0.61 | -16.56% |
Adjusted Per Share Value based on latest NOSH - 1,219,990 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1.68 | 2.49 | 3.02 | 9.50 | 7.89 | 4.78 | 7.37 | 12.06 | 17.96 | 55.97 | 39.15 | 38.84 | -24.68% | |
EPS | -0.26 | 0.92 | 0.32 | -4.26 | 0.38 | -0.75 | -0.03 | 0.03 | 0.40 | -0.96 | -2.96 | 0.50 | -4.83% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0917 | 0.0917 | 0.0936 | 0.0722 | 10.2464 | 0.0939 | 0.0636 | 0.066 | 0.0589 | 0.041 | 0.038 | 0.051 | 6.97% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.095 | 0.095 | 0.08 | 0.04 | 0.135 | 0.47 | 0.055 | 0.13 | 0.135 | 0.24 | 0.27 | 0.31 | - | |
P/RPS | 5.66 | 3.82 | 2.08 | 0.29 | 0.67 | 3.08 | 0.18 | 0.25 | 0.18 | 0.08 | 0.10 | 0.07 | 45.71% | |
P/EPS | -36.56 | 10.29 | 19.58 | -0.65 | 14.11 | -19.49 | -44.06 | 111.60 | 7.88 | -4.47 | -1.33 | 5.23 | 15.78% | |
EY | -2.74 | 9.72 | 5.11 | -154.53 | 7.09 | -5.13 | -2.27 | 0.90 | 12.70 | -22.39 | -75.01 | 19.11 | -13.62% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.04 | 1.04 | 0.67 | 0.38 | 0.01 | 1.57 | 0.20 | 0.46 | 0.54 | 1.04 | 1.04 | 0.51 | 3.07% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/11/24 | 21/11/24 | 28/05/24 | 30/05/23 | 27/05/22 | 28/05/21 | 30/06/20 | 29/05/19 | 31/05/18 | 25/05/17 | 31/05/16 | 28/05/15 | - | |
Price | 0.09 | 0.09 | 0.08 | 0.05 | 0.105 | 0.43 | 0.095 | 0.12 | 0.125 | 0.23 | 0.235 | 0.225 | - | |
P/RPS | 5.37 | 3.62 | 2.08 | 0.36 | 0.52 | 2.82 | 0.30 | 0.23 | 0.16 | 0.07 | 0.09 | 0.05 | 51.26% | |
P/EPS | -34.64 | 9.75 | 19.58 | -0.81 | 10.97 | -17.83 | -76.10 | 103.02 | 7.29 | -4.28 | -1.16 | 3.80 | 19.96% | |
EY | -2.89 | 10.26 | 5.11 | -123.63 | 9.11 | -5.61 | -1.31 | 0.97 | 13.71 | -23.36 | -86.18 | 26.33 | -16.63% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.98 | 0.98 | 0.67 | 0.48 | 0.00 | 1.43 | 0.35 | 0.43 | 0.50 | 1.00 | 0.90 | 0.37 | 6.81% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
I just came back from the other forum... Bintai has been defaulting their loans from MBSB?
2024-08-13 20:12
Bintai has successfully settled its defaulted banking facility recently and has potentially be uplifted from PN 17 status in short future, restructure plans has been sent to Bursa for consideration. buy and hold firmly and the company will not let us down. 👍👍👍
2024-08-14 12:06
Dow Jones
Dow Jones Industrial Average
41,763.46
-378.08
0.89%
Nasdaq
NASDAQ Composite
18,095.15
-512.78
2.75%
1 month ago
phunkietown
leave pn17 then is bintang
2024-07-18 16:12