KLSE (MYR): BINTAI (6998)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.09
Today's Change
0.00 (0.00%)
Day's Change
0.09 - 0.09
Trading Volume
134,800
Market Cap
110 Million
NOSH
1,220 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-305.81% | 48.92%
Revenue | NP to SH
30,320.000 | 11,262.000
RPS | P/RPS
2.49 Cent | 3.62
EPS | P/E | EY
0.92 Cent | 9.75 | 10.26%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.09 | 0.98
QoQ | YoY
35.54% | 118.19%
NP Margin | ROE
38.36% | 10.07%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
31-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
31-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
36,809.000 | 3,910.000
RPS | P/RPS
3.02 Cent | 2.98
EPS | P/E | EY
0.32 Cent | 28.08 | 3.56%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.09 | 0.96
YoY
107.52%
NP Margin | ROE
8.44% | 3.42%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
20,462.000 | -3,170.000
RPS | P/RPS
1.68 Cent | 5.37
EPS | P/E | EY
-0.26 Cent | -34.64 | -2.89%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-152.9% | 81.93%
NP Margin | ROE
-9.63% | -2.83%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20,462 | 30,320 | 36,809 | 115,857 | 96,278 | 58,262 | 89,868 | 147,139 | 219,051 | 682,789 | 477,604 | 473,866 | -24.69% | |
PBT | -1,970 | 13,411 | 5,049 | -116,631 | 3,544 | -6,673 | 108 | 722 | 2,397 | -13,439 | -24,487 | 5,609 | -1.16% | |
Tax | 0 | -1,779 | -1,944 | 398 | -5 | -3,393 | -1,112 | -439 | -782 | -475 | -6,923 | 2,444 | - | |
NP | -1,970 | 11,632 | 3,105 | -116,233 | 3,539 | -10,066 | -1,004 | 283 | 1,615 | -13,914 | -31,410 | 8,053 | -10.03% | |
- | ||||||||||||||
NP to SH | -3,170 | 11,262 | 3,910 | -51,988 | 4,600 | -9,209 | -359 | 335 | 4,929 | -11,676 | -36,083 | 6,039 | -4.71% | |
- | ||||||||||||||
Tax Rate | - | 13.27% | 38.50% | - | 0.14% | - | 1,029.63% | 60.80% | 32.62% | - | - | -43.57% | - | |
Total Cost | 22,432 | 18,688 | 33,704 | 232,090 | 92,739 | 68,328 | 90,872 | 146,856 | 217,436 | 696,703 | 509,014 | 465,813 | -25.28% | |
- | ||||||||||||||
Net Worth | 111,873 | 111,873 | 114,174 | 88,141 | 12,500,488 | 114,567 | 77,650 | 80,526 | 71,898 | 49,983 | 46,324 | 62,184 | 6.97% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 111,873 | 111,873 | 114,174 | 88,141 | 12,500,488 | 114,567 | 77,650 | 80,526 | 71,898 | 49,983 | 46,324 | 62,184 | 6.97% | |
NOSH | 1,219,990 | 1,219,990 | 1,219,990 | 893,140 | 738,573 | 381,891 | 289,591 | 289,591 | 289,591 | 289,591 | 178,172 | 101,942 | 31.72% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -9.63% | 38.36% | 8.44% | -100.32% | 3.68% | -17.28% | -1.12% | 0.19% | 0.74% | -2.04% | -6.58% | 1.70% | - | |
ROE | -2.83% | 10.07% | 3.42% | -58.98% | 0.04% | -8.04% | -0.46% | 0.42% | 6.86% | -23.36% | -77.89% | 9.71% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1.68 | 2.49 | 3.85 | 13.78 | 20.03 | 15.26 | 31.25 | 51.16 | 76.17 | 314.19 | 268.06 | 464.84 | -41.26% | |
EPS | -0.26 | 0.92 | 0.41 | -6.18 | 0.96 | -2.41 | -0.12 | 0.12 | 1.71 | -5.37 | -20.25 | 5.61 | -25.20% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0917 | 0.0917 | 0.1193 | 0.1048 | 26.00 | 0.30 | 0.27 | 0.28 | 0.25 | 0.23 | 0.26 | 0.61 | -16.56% |
Adjusted Per Share Value based on latest NOSH - 1,219,990 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1.68 | 2.49 | 3.02 | 9.50 | 7.89 | 4.78 | 7.37 | 12.06 | 17.96 | 55.97 | 39.15 | 38.84 | -24.68% | |
EPS | -0.26 | 0.92 | 0.32 | -4.26 | 0.38 | -0.75 | -0.03 | 0.03 | 0.40 | -0.96 | -2.96 | 0.50 | -4.83% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0917 | 0.0917 | 0.0936 | 0.0722 | 10.2464 | 0.0939 | 0.0636 | 0.066 | 0.0589 | 0.041 | 0.038 | 0.051 | 6.97% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.095 | 0.095 | 0.08 | 0.04 | 0.135 | 0.47 | 0.055 | 0.13 | 0.135 | 0.24 | 0.27 | 0.31 | - | |
P/RPS | 5.66 | 3.82 | 2.08 | 0.29 | 0.67 | 3.08 | 0.18 | 0.25 | 0.18 | 0.08 | 0.10 | 0.07 | 45.71% | |
P/EPS | -36.56 | 10.29 | 19.58 | -0.65 | 14.11 | -19.49 | -44.06 | 111.60 | 7.88 | -4.47 | -1.33 | 5.23 | 15.78% | |
EY | -2.74 | 9.72 | 5.11 | -154.53 | 7.09 | -5.13 | -2.27 | 0.90 | 12.70 | -22.39 | -75.01 | 19.11 | -13.62% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.04 | 1.04 | 0.67 | 0.38 | 0.01 | 1.57 | 0.20 | 0.46 | 0.54 | 1.04 | 1.04 | 0.51 | 3.07% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/11/24 | 21/11/24 | 28/05/24 | 30/05/23 | 27/05/22 | 28/05/21 | 30/06/20 | 29/05/19 | 31/05/18 | 25/05/17 | 31/05/16 | 28/05/15 | - | |
Price | 0.09 | 0.09 | 0.08 | 0.05 | 0.105 | 0.43 | 0.095 | 0.12 | 0.125 | 0.23 | 0.235 | 0.225 | - | |
P/RPS | 5.37 | 3.62 | 2.08 | 0.36 | 0.52 | 2.82 | 0.30 | 0.23 | 0.16 | 0.07 | 0.09 | 0.05 | 51.26% | |
P/EPS | -34.64 | 9.75 | 19.58 | -0.81 | 10.97 | -17.83 | -76.10 | 103.02 | 7.29 | -4.28 | -1.16 | 3.80 | 19.96% | |
EY | -2.89 | 10.26 | 5.11 | -123.63 | 9.11 | -5.61 | -1.31 | 0.97 | 13.71 | -23.36 | -86.18 | 26.33 | -16.63% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.98 | 0.98 | 0.67 | 0.48 | 0.00 | 1.43 | 0.35 | 0.43 | 0.50 | 1.00 | 0.90 | 0.37 | 6.81% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Dow Jones
Dow Jones Industrial Average
41,763.46
-378.08
0.89%
Nasdaq
NASDAQ Composite
18,095.15
-512.78
2.75%
2024-11-01 05:29
Of all the world's political leaders, Deng Xiaoping has been the least accessible to the press. He doesn't give news conferences, makes no television appearances except for infrequent photo opportunities. So we were frankly astonished three years ago when we got word from Beijing that the Paramount Leader would sit for a 60 Minutes interview. Relaxed and tanned, Deng had just returned from his summer vacation when he greeted us at the Pavilion of the Purple Haze inside the lavish compound.
3 weeks ago
But you've already met the landlord. I also want to meet your father. Talk to him face to face. He'll be back in two days.
2 days ago
I'll help you arrange the two of you to kick around. What on earth are you doing here? Isn't it just to hookx up and get him involved? It's really a pity that you don't become an actor.
2 days ago
You can tell this on the spot that you are so unreliable. The most stupix idea is still sleeping on a pile of money.
2 days ago
If you don't come back, I see that the bed you slept in is gone. He said that he wanted to build a house. He said that he was fine now. He offered to join me as a billionaire.
2 days ago
When dad meets the headquarters is very annoyed by a series of scandals that occurred in the company.
Although the matter has been resolved now, these scandals have always had some negative impact on our Tesla brand.
2 days ago
Do you have anything to say to everyone here? This time I bear the main responsibility for the incident.
2 days ago
Isn't it just because of my temporary situation that it will affect the effect of the press conference?
2 days ago
What happened now? Although it has been solved, I still hope that everyone will pay enough attention to it.
2 days ago
Some small things often lead to big disasters. Our public relations team of company Byd.
2 days ago
I hope that we will not just do some small things. We also have more important things to do. Tesra's product quality has been recognised by consumers, but it is still far from achieving this alone.
2 days ago
It's not enough. Now we have an opportunity to upgrade the brand to a higher level.
2 days ago
Mr. Xi Jee Pink, I hope you will hold on to him as firmly as before to promote Chinese brand better.
2 days ago
You said that the upgraded formula of Tesra has been developed. The honeycombs designed recipe had been developed…
2 days ago
ID007
topup?
2024-09-11 07:54