KLSE (MYR): CHUAN (7016)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.375
Today's Change
-0.005 (1.32%)
Day's Change
0.36 - 0.375
Trading Volume
44,900
Market Cap
63 Million
NOSH
169 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
50.91% | -201.74%
Revenue | NP to SH
775,303.000 | -4,465.000
RPS | P/RPS
459.66 Cent | 0.08
EPS | P/E | EY
-2.65 Cent | -14.17 | -7.06%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.85 | 0.20
QoQ | YoY
-14.9% | -90.49%
NP Margin | ROE
-0.57% | -1.43%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
775,303.000 | -4,465.000
RPS | P/RPS
459.66 Cent | 0.08
EPS | P/E | EY
-2.65 Cent | -14.17 | -7.06%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.85 | 0.20
YoY
-90.49%
NP Margin | ROE
-0.55% | -1.43%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
775,303.000 | -4,465.000
RPS | P/RPS
459.66 Cent | 0.08
EPS | P/E | EY
-2.65 Cent | -14.17 | -7.06%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
6.95% | -90.49%
NP Margin | ROE
-0.55% | -1.43%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 775,303 | 775,303 | 775,303 | 659,478 | 608,993 | 634,071 | 970,063 | 0 | 710,867 | 688,188 | 646,000 | 663,131 | 1.85% | |
PBT | -4,266 | -4,266 | -4,266 | -1,334 | 10,219 | 16,463 | -14,923 | 0 | 12,349 | 10,349 | 13,498 | -938 | 19.49% | |
Tax | 6 | -127 | 6 | -1,589 | -3,129 | -1,801 | -1,409 | 0 | 34,967 | -3,761 | -3,452 | -623 | - | |
NP | -4,260 | -4,393 | -4,260 | -2,923 | 7,090 | 14,662 | -16,332 | 0 | 47,316 | 6,588 | 10,046 | -1,561 | 12.53% | |
- | ||||||||||||||
NP to SH | -4,465 | -4,465 | -4,465 | -2,344 | 7,243 | 14,961 | -14,962 | 0 | 7,836 | 6,127 | 9,986 | -1,513 | 13.57% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | 30.62% | 10.94% | - | - | -283.16% | 36.34% | 25.57% | - | - | |
Total Cost | 779,563 | 779,696 | 779,563 | 662,401 | 601,903 | 619,409 | 986,395 | 0 | 663,551 | 681,600 | 635,954 | 664,692 | 1.89% | |
- | ||||||||||||||
Net Worth | 312,039 | 312,039 | 312,039 | 315,412 | 310,352 | 308,665 | 295,172 | 317,099 | 317,099 | 271,558 | 264,811 | 252,166 | 2.53% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 312,039 | 312,039 | 312,039 | 315,412 | 310,352 | 308,665 | 295,172 | 317,099 | 317,099 | 271,558 | 264,811 | 252,166 | 2.53% | |
NOSH | 168,669 | 168,669 | 168,669 | 168,669 | 168,669 | 168,669 | 168,669 | 168,670 | 168,669 | 168,669 | 168,669 | 168,111 | 0.03% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -0.55% | -0.57% | -0.55% | -0.44% | 1.16% | 2.31% | -1.68% | 0.00% | 6.66% | 0.96% | 1.56% | -0.24% | - | |
ROE | -1.43% | -1.43% | -1.43% | -0.74% | 2.33% | 4.85% | -5.07% | 0.00% | 2.47% | 2.26% | 3.77% | -0.60% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 459.66 | 459.66 | 459.66 | 390.99 | 361.06 | 375.92 | 575.13 | 0.00 | 421.45 | 408.01 | 383.00 | 394.46 | 1.81% | |
EPS | -2.65 | -2.65 | -2.65 | -1.39 | 4.29 | 8.87 | -8.87 | 0.00 | 4.67 | 3.63 | 5.92 | -0.90 | 13.54% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.85 | 1.85 | 1.85 | 1.87 | 1.84 | 1.83 | 1.75 | 1.88 | 1.88 | 1.61 | 1.57 | 1.50 | 2.49% |
Adjusted Per Share Value based on latest NOSH - 168,669 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 459.66 | 459.66 | 459.66 | 390.99 | 361.06 | 375.92 | 575.13 | 0.00 | 421.45 | 408.01 | 383.00 | 393.15 | 1.85% | |
EPS | -2.65 | -2.65 | -2.65 | -1.39 | 4.29 | 8.87 | -8.87 | 0.00 | 4.65 | 3.63 | 5.92 | -0.90 | 13.54% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.85 | 1.85 | 1.85 | 1.87 | 1.84 | 1.83 | 1.75 | 1.88 | 1.88 | 1.61 | 1.57 | 1.495 | 2.53% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.40 | 0.40 | 0.40 | 0.405 | 0.465 | 0.50 | 0.27 | 0.38 | 0.32 | 0.48 | 0.48 | 0.51 | - | |
P/RPS | 0.09 | 0.09 | 0.09 | 0.10 | 0.13 | 0.13 | 0.05 | 0.00 | 0.08 | 0.12 | 0.13 | 0.13 | -4.23% | |
P/EPS | -15.11 | -15.11 | -15.11 | -29.14 | 10.83 | 5.64 | -3.04 | 0.00 | 6.89 | 13.21 | 8.11 | -56.67 | -14.39% | |
EY | -6.62 | -6.62 | -6.62 | -3.43 | 9.23 | 17.74 | -32.85 | 0.00 | 14.52 | 7.57 | 12.33 | -1.76 | 16.85% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.22 | 0.22 | 0.22 | 0.22 | 0.25 | 0.27 | 0.15 | 0.20 | 0.17 | 0.30 | 0.31 | 0.34 | -4.99% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 30/08/24 | 28/08/23 | 25/08/22 | 28/09/21 | 26/08/20 | - | 27/02/19 | 23/02/18 | 28/02/17 | 26/02/16 | - | |
Price | 0.405 | 0.405 | 0.405 | 0.465 | 0.415 | 0.57 | 0.32 | 0.00 | 0.32 | 0.485 | 0.50 | 0.44 | - | |
P/RPS | 0.09 | 0.09 | 0.09 | 0.12 | 0.11 | 0.15 | 0.06 | 0.00 | 0.08 | 0.12 | 0.13 | 0.11 | -2.33% | |
P/EPS | -15.30 | -15.30 | -15.30 | -33.46 | 9.66 | 6.43 | -3.61 | 0.00 | 6.89 | 13.35 | 8.45 | -48.89 | -12.76% | |
EY | -6.54 | -6.54 | -6.54 | -2.99 | 10.35 | 15.56 | -27.72 | 0.00 | 14.52 | 7.49 | 11.84 | -2.05 | 14.61% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.22 | 0.22 | 0.22 | 0.25 | 0.23 | 0.31 | 0.18 | 0.00 | 0.17 | 0.30 | 0.32 | 0.29 | -3.19% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
I shall go forth in search of such a virgin, bring her to the Kraken I will.
2021-08-25 15:34
I have searched high up and low down for the mythical virgin, I have even prodded some with my rod, alas none are to be found in my location. Perhaps some of my brothers in arms, have some at their location?
2021-08-25 16:06
Haha, widen your search .... cross districts ..... cross states ..... go beyond borders ..... beyond the seas ....... find her ....... bring her back to the Kraken.
2021-08-25 17:37
With or without helmet the Kraken doesn't look attractive to any virgin.
2021-09-24 11:48
Kraken doesn't suffer from self esteem issues, he has a big helmet, but not for the head.
2021-09-24 12:24
QR out, looks ok and there's dividend. The Kraken will rise from the depths.
2021-09-28 17:45
Yeah just saw it, looks just ok, here's hoping the krak makes a break for it and surfaces for air.
2021-09-28 17:59
Eh, DaitoRyu, why all your comments got flagged? Must be Kraken's doing!
2021-10-09 00:19
As expected 1st resistance @ 0.535. Have to pass that before this counter will fly.
2021-11-26 10:35
TheContrarian
Sacrifice a naked virgin to the Kraken.
2021-08-25 11:42