LTKM BHD

KLSE (MYR): LTKM (7085)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.55

Today's Change

+0.03 (1.97%)

Day's Change

1.53 - 1.57

Trading Volume

47,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 261,884 261,219 257,272 201,669 137,302 187,188 196,341 175,032 168,874 168,994 192,637 178,064 4.17%
PBT 62,896 64,370 30,524 -19,814 -28,440 11,459 30,959 7,080 18,603 16,882 59,438 36,171 -1.86%
Tax -8,616 -14,324 -9,897 3,939 1,048 -5,974 -10,003 -3,841 -6,135 -5,237 -13,304 -7,908 2.52%
NP 54,280 50,046 20,627 -15,875 -27,392 5,485 20,956 3,239 12,468 11,645 46,134 28,263 -3.43%
-
NP to SH 54,280 50,046 20,627 -15,875 -27,392 5,485 20,956 3,239 12,468 11,645 46,134 28,263 -3.43%
-
Tax Rate 13.70% 22.25% 32.42% - - 52.13% 32.31% 54.25% 32.98% 31.02% 22.38% 21.86% -
Total Cost 207,604 211,173 236,645 217,544 164,694 181,703 175,385 171,793 156,406 157,349 146,503 149,801 5.20%
-
Net Worth 279,031 279,099 240,431 216,102 221,176 240,692 247,197 231,585 238,090 222,477 221,606 158,287 4.75%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 19,079 14,312 - - - - - - - - 8,673 6,938 -
Div Payout % 35.15% 28.60% - - - - - - - - 18.80% 24.55% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 279,031 279,099 240,431 216,102 221,176 240,692 247,197 231,585 238,090 222,477 221,606 158,287 4.75%
NOSH 143,093 143,127 143,114 143,114 130,104 130,104 130,104 130,104 130,104 130,104 43,367 43,366 14.17%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 20.73% 19.16% 8.02% -7.87% -19.95% 2.93% 10.67% 1.85% 7.38% 6.89% 23.95% 15.87% -
ROE 19.45% 17.93% 8.58% -7.35% -12.38% 2.28% 8.48% 1.40% 5.24% 5.23% 20.82% 17.86% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 183.02 182.51 179.77 140.91 105.53 143.88 150.91 134.53 129.80 129.89 444.20 410.60 -8.76%
EPS 37.93 34.97 14.41 -11.09 -21.05 4.22 16.11 2.49 9.58 8.95 106.38 65.17 -15.42%
DPS 13.33 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 16.00 -
NAPS 1.95 1.95 1.68 1.51 1.70 1.85 1.90 1.78 1.83 1.71 5.11 3.65 -8.25%
Adjusted Per Share Value based on latest NOSH - 143,093
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 182.97 182.51 179.75 140.90 95.93 130.78 137.18 122.29 117.99 118.07 134.59 124.41 4.17%
EPS 37.92 34.97 14.41 -11.09 -19.14 3.83 14.64 2.26 8.71 8.14 32.23 19.75 -3.43%
DPS 13.33 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.06 4.85 -
NAPS 1.9495 1.95 1.6798 1.5099 1.5453 1.6817 1.7271 1.618 1.6635 1.5544 1.5483 1.1059 4.75%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.29 1.29 1.50 1.38 0.00 1.09 1.18 1.00 1.28 1.59 5.72 2.85 -
P/RPS 0.70 0.71 0.83 0.98 0.00 0.76 0.78 0.74 0.99 1.22 1.29 0.69 2.07%
P/EPS 3.40 3.69 10.41 -12.44 0.00 25.85 7.33 40.17 13.36 17.76 5.38 4.37 10.11%
EY 29.41 27.11 9.61 -8.04 0.00 3.87 13.65 2.49 7.49 5.63 18.60 22.87 -9.17%
DY 10.34 7.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.50 5.61 -
P/NAPS 0.66 0.66 0.89 0.91 0.00 0.59 0.62 0.56 0.70 0.93 1.12 0.78 1.47%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/02/24 22/02/24 31/05/23 30/05/22 25/05/21 21/05/20 21/05/19 24/05/18 24/05/17 27/05/16 28/05/15 29/05/14 -
Price 1.42 1.42 1.44 1.27 0.00 1.09 1.18 1.01 1.78 1.56 6.30 3.46 -
P/RPS 0.78 0.78 0.80 0.90 0.00 0.76 0.78 0.75 1.37 1.20 1.42 0.84 -0.54%
P/EPS 3.74 4.06 9.99 -11.45 0.00 25.85 7.33 40.57 18.57 17.43 5.92 5.31 7.26%
EY 26.71 24.62 10.01 -8.73 0.00 3.87 13.65 2.46 5.38 5.74 16.89 18.84 -6.78%
DY 9.39 7.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.17 4.62 -
P/NAPS 0.73 0.73 0.86 0.84 0.00 0.59 0.62 0.57 0.97 0.91 1.23 0.95 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 747 comments

csan

Yes need 90% of remaining shares to accept if want to privatise

2019-07-24 17:07

slee

If there any potential CEO adjust the privatise price from 1.35 to higher price?

2019-07-29 18:31

mmusang

According to maybank, offeror holding is 68.26%

2019-08-15 17:05

valheru9

Final closing date announced... Offer price at RM1.35 unchanged... http://www.bursamalaysia.com/market/listed-companies/company-announcements/6282385

2019-09-12 21:40

Sebastian Power

huge profits! very lucky privatization fail

2019-11-19 18:08

Cakes Moon

Loss making company~

2020-05-21 18:33

Louise4

Post removed.Why?

2020-06-19 09:15

Louise4

Post removed.Why?

2020-06-19 16:02

mf

Post removed.Why?

2020-08-24 18:15

koey

LTKM Bhd’s subsidiary LTK (Melaka) Sdn Bhd has been found guilty of raising the margins of its egg prices under the Price Control and Anti-Profiteering Act. It has been fined RM25,000 and also ordered to pay RM9,600 to repurchase 30,000 eggs confiscated by the government.

2020-11-04 08:56

firehawk

so shocking results ... was once privatized @1.35 half yr ago, tho failed!

2021-02-13 10:16

Azam Sahlan

best eggs in msia.

2021-03-07 22:07

caonima

holland qr

2021-05-25 19:16

thesteward

Hymm pattern like nice

2021-09-08 14:37

VenFx

Sapuuu on weakness 1.20 rite here speculate for u

2021-11-09 01:26

ipohwhitecoffee

Mari goreng telor

2022-04-01 10:27

High5

LU Mon?

2022-04-08 13:51

bearcomebullgone

wow change to EMS? hahaha wow thats a difficult transition

2022-04-08 14:37

ipohwhitecoffee

lol my LTKM egg stocks become LA TECH EMS stock.

Interesting

2022-04-08 17:08

nicholas99

sell egg also lose money. want sell ems.. erm..

2022-04-08 17:10

DINGYEH

malaysian poultry industry all ready to change biz, malaysia no more chicken and eggs to eat in future

2022-04-08 20:10

DannyArcher

EMS.... so easy meh?

2022-04-09 10:43

OrlandoOilSemiconIoT

After the dust has settled

Even at PE 25x.. current price is overpriced

2022-04-10 10:06

Albukhary

Today will drop between RM1.30 - RM1.40

2022-04-10 21:55

Noni

Take back chicken, give you chips...... no such frog worth it

2022-04-11 14:47

SEED

not worth it

2022-04-11 15:57

Albukhary

As per expected, closed between Rm1.30 - Rm1.40

2022-04-11 17:11

8899EL8899

local assembly just a wire cable connector company,.........why worth more than rm300mil.

2022-04-19 09:30

SEED

@8899EL8899 you know I know, Malaysian style. One eager to be listed, and the other one eager to be unlisted.

2022-04-22 16:11

firehawk

On behalf of the Board of Directors of LTKM (“Board”), M & A Securities Sdn Bhd wishes to announce the following:
(a) the Company, had on 8 April 2022 entered into a heads of agreement (“HOA”) with Ladang Ternakan Kelang Sdn Bhd (“LTKSB”) to dispose its equity interest in the following subsidiaries to LTKSB for a total cash disposal consideration of RM158.83 million.

(b) the Company proposes to undertake a proposed special dividend cum capital repayment of RM1.1098 per ordinary share in LTKM (“LTKM Share(s)” or “Share(s)”) on an entitlement date to be determined and announced at a later date.

(c) the Company proposes to consolidate 2 existing LTKM Shares into 1 LTKM Share after the Proposed Special Dividend cum Capital Repayment;

(d) the Company, had on 8 April 2022 entered into a share sale agreement (“SSA”) with Chai Voon Sun, Gurmakh Singh A/L Ajmer Singh, Wee Thian Song, Divine Inventions Sdn Bhd and Proven Venture Sdn Bhd (collectively, “Vendors”) for the acquisition of 1,000,000 ordinary shares in Local Assembly Sdn Bhd (“Local Assembly”) representing 100.0% equity interest in Local Assembly from the Vendors for a total purchase consideration of RM336.00 million to be satisfied by way of cash of RM100.0 million and issuance of 393,333,333 new LTKM Shares at an issue price of RM0.60 each;

(e) the Company proposes to undertake a proposed restricted issue of 230,000,000 new LTKM Shares, representing 33.1% of the enlarged share capital of LTKM after the Proposals to investors to be identified;

(f) the Company proposes to seek for an exemption under Paragraph 4.08(1)(a) of the Rules on Take-overs, Mergers and Compulsory Acquisitions (“Rules”) for the Vendors and their persons acting in concert (“PACs”) from the obligation to undertake a mandatory take-over offer to acquire the remaining LTKM Shares not already owned by them upon completion of the Proposed Acquisition ; and

(g) the Company proposes to change its name from “LTKM Berhad” to “LA Technology Berhad”

2022-05-27 16:24

SEED

copy and paste??

2022-05-27 16:55

ipohwhitecoffee

Slow accumulation phase. Be prepared for 2nd round.

2022-09-19 11:15

faridfet

not accumulation anymore

2022-09-20 10:56

firehawk

performance not bad :-)

2022-09-29 19:20

bojed

After Omesti and FocusP, this will be my next target.

2022-12-04 17:14

firehawk

Variations to original proposal, among others, Proposed special dividend cum capital repayment of RM1.1098 reduced to RM0.90 per share.

2023-03-10 21:46

firehawk

Although gave higher valuation to the asset, all looking good .... but the only thing that material to shareholders is, stripped 21 sen from them.

The 21 sen keep within the co. is good? who knows?

2023-03-11 16:40

Yu_and_Mee

if purchase now, 2x1.50 = 3.00
Capital repayment 0.90, cost = 2.10
combine 2 to 1 and price consideration 1.30. Means 1.30 - 2.10 = rugi 0.90.
Now buying is not worth. Correct?

2023-04-01 20:10

Tan Kim Tiam

https://www.malaymail.com/news/malaysia/2023/10/13/pm-anwar-chicken-and-eggs-will-no-longer-be-controlled-goods-prices-to-be-determined-by-market-demand/96049

2023-10-15 12:17

pang72

Eps21. 58!

2 months ago

pang72

Another telur king

2 months ago

wallstreetrookieNEW

Good, pang72 finally back to his old trader mentality

2 months ago

pang72

Breakfast - 2 telur + 1 pisang..
Healthy breakfast

2 months ago

rohank71

too much selling... I give up

1 month ago

Lukesharewalker

Coming QR should be good with cny and raya season should be a repeat performance if not better

1 month ago

Lukesharewalker

Buy zoom zoom

1 month ago

Lukesharewalker

Corn and soya prices also fallen since January 2024....another teo seng

1 month ago

Lukesharewalker

Break out

1 month ago

Lukesharewalker

The bull is awaken

3 weeks ago

Lukesharewalker

The free float is even less than rexit and teo seng... should rocket up

3 weeks ago

Post a Comment