JOTECH HOLDINGS BHD

KLSE (MYR): JOTECH (7104)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.16

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 30/06/02 CAGR
Revenue 119,665 109,693 129,813 115,546 119,853 105,349 233,872 201,200 158,007 117,953 87,627 38,277 15.43%
PBT 27,924 25,471 10,354 10,012 -6,533 402 7,101 3,351 -335 10,998 4,557 1,356 26.98%
Tax -3,320 -2,918 -988 -892 7,269 -15,317 -1,693 -616 1,901 -2,660 -1,234 -254 17.30%
NP 24,603 22,553 9,366 9,120 736 -14,915 5,408 2,735 1,566 8,338 3,323 1,102 28.59%
-
NP to SH 24,351 22,322 9,023 8,787 1,095 -14,926 5,260 2,421 1,566 8,338 3,323 1,102 28.02%
-
Tax Rate 11.89% 11.46% 9.54% 8.91% - 3,810.20% 23.84% 18.38% - 24.19% 27.08% 18.73% -
Total Cost 95,061 87,140 120,447 106,426 119,117 120,264 228,464 198,465 156,441 109,615 84,304 37,175 14.81%
-
Net Worth 150,939 159,217 109,565 101,429 91,166 74,979 81,085 7,695 84,558 61,971 59,981 57,495 7.87%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 30/06/02 CAGR
Div - - - - - - 1,972 129 4,476 1,810 1,799 1,197 -
Div Payout % - - - - - - 37.51% 5.33% 285.87% 21.72% 54.15% 108.70% -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 30/06/02 CAGR
Net Worth 150,939 159,217 109,565 101,429 91,166 74,979 81,085 7,695 84,558 61,971 59,981 57,495 7.87%
NOSH 1,062,952 1,121,250 920,714 922,083 911,666 749,798 657,624 64,560 63,952 40,241 39,987 39,927 44.59%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 30/06/02 CAGR
NP Margin 20.56% 20.56% 7.21% 7.89% 0.61% -14.16% 2.31% 1.36% 0.99% 7.07% 3.79% 2.88% -
ROE 16.13% 14.02% 8.24% 8.66% 1.20% -19.91% 6.49% 31.46% 1.85% 13.45% 5.54% 1.92% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 30/06/02 CAGR
RPS 11.26 9.78 14.10 12.53 13.15 14.05 35.56 311.65 247.07 293.11 219.13 95.87 -20.16%
EPS 2.29 1.99 0.98 0.95 0.12 -1.99 0.80 0.37 2.45 20.72 8.31 2.76 -11.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 0.20 7.00 4.50 4.50 3.00 -
NAPS 0.142 0.142 0.119 0.11 0.10 0.10 0.1233 0.1192 1.3222 1.54 1.50 1.44 -25.39%
Adjusted Per Share Value based on latest NOSH - 1,062,952
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 30/06/02 CAGR
RPS 10.67 9.78 11.58 10.31 10.69 9.40 20.86 17.94 14.09 10.52 7.82 3.41 15.45%
EPS 2.17 1.99 0.80 0.78 0.10 -1.33 0.47 0.22 0.14 0.74 0.30 0.10 27.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.01 0.40 0.16 0.16 0.11 -
NAPS 0.1346 0.142 0.0977 0.0905 0.0813 0.0669 0.0723 0.0069 0.0754 0.0553 0.0535 0.0513 7.86%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 30/06/02 CAGR
Date 30/12/11 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 28/06/02 -
Price 0.125 0.125 0.10 0.07 0.05 0.09 0.19 0.46 1.11 2.74 1.23 1.36 -
P/RPS 1.11 1.28 0.71 0.56 0.38 0.64 0.53 0.15 0.45 0.93 0.56 1.42 -7.82%
P/EPS 5.46 6.28 10.20 7.35 41.63 -4.52 23.75 12.27 45.33 13.22 14.80 49.28 -16.89%
EY 18.33 15.93 9.80 13.61 2.40 -22.12 4.21 8.15 2.21 7.56 6.76 2.03 20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.58 0.43 6.31 1.64 3.66 2.21 -
P/NAPS 0.88 0.88 0.84 0.64 0.50 0.90 1.54 3.86 0.84 1.78 0.82 0.94 -1.31%
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 30/06/02 CAGR
Date 29/02/12 29/02/12 23/02/11 24/02/10 25/02/09 26/02/08 28/02/07 21/03/06 07/02/05 16/02/04 20/02/03 15/08/02 -
Price 0.145 0.145 0.145 0.09 0.05 0.08 0.21 0.55 1.02 2.99 1.15 1.35 -
P/RPS 1.29 1.48 1.03 0.72 0.38 0.57 0.59 0.18 0.41 1.02 0.52 1.41 -3.62%
P/EPS 6.33 7.28 14.80 9.44 41.63 -4.02 26.25 14.67 41.66 14.43 13.84 48.91 -13.10%
EY 15.80 13.73 6.76 10.59 2.40 -24.88 3.81 6.82 2.40 6.93 7.23 2.04 15.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 0.36 6.86 1.51 3.91 2.22 -
P/NAPS 1.02 1.02 1.22 0.82 0.50 0.80 1.70 4.61 0.77 1.94 0.77 0.94 3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 8 of 8 comments

life

Seems like the merger will go thru very soon. Will Jotech fly to 0.18 or higher soon ?

2012-01-27 02:06

tomwah

jotech make a different next week ,,,i hope so...

2012-02-02 15:58

dfairuz

Hope Can fly , This week stock pile

2012-02-03 09:15

TOMWAH

still waiting my target...hehehehe,,,,

2012-02-03 09:35

life

http://goo.gl/YPEJ5

Oscar: Read the above Bursa annoucement. Page 10.

2012-02-28 09:47

necro

KC,TONYLIM N WHOEVER IS THIS COMPANY STILL EXISTS?

2013-01-28 11:51

爱丽斯 梦幻世界

Yes necro, Jotech still exist. It office@ KL and factorymainly @ JB, Indonesa and China. But now Jotech, Aic and Autov merge as Glotec. If u interest in Jotech, u can try Glotec. TQ

2013-01-28 12:38

necro

Why in i3 jotech still in single entity?
Jotech when i read DYNASTOCK its roe quite ok...
What prospect of glotec in future?

2013-01-28 12:49

Post a Comment