HAISAN RESOURCES BHD

KLSE (MYR): HAISAN (7110)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.065

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 31,502 30,293 28,332 36,540 39,638 40,438 53,556 64,778 56,261 102,692 122,453 68,673 -9.36%
PBT -7,496 -8,649 -8,973 -4,302 1,007 -30,166 -32,065 -27,071 -38,922 -7,087 8,282 4,834 -
Tax -706 -758 -444 -307 136 -2,747 591 -3,618 4,190 -2,151 -1,066 -1,632 -13.45%
NP -8,202 -9,407 -9,417 -4,609 1,143 -32,913 -31,474 -30,689 -34,732 -9,238 7,216 3,202 -
-
NP to SH -8,194 -9,399 -9,408 -4,595 1,173 -32,892 -31,459 -30,820 -36,669 -13,248 2,422 1,643 -
-
Tax Rate - - - - -13.51% - - - - - 12.87% 33.76% -
Total Cost 39,704 39,700 37,749 41,149 38,495 73,351 85,030 95,467 90,993 111,930 115,237 65,471 -5.93%
-
Net Worth -85,554 -85,767 -80,812 -65,275 -66,881 -66,847 -32,217 6,414 24,164 61,201 67,590 73,299 -
Dividend
AQR T4Q 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth -85,554 -85,767 -80,812 -65,275 -66,881 -66,847 -32,217 6,414 24,164 61,201 67,590 73,299 -
NOSH 120,499 120,800 120,615 112,543 80,580 80,539 80,544 80,175 80,547 80,528 80,465 82,358 4.32%
Ratio Analysis
AQR T4Q 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -26.04% -31.05% -33.24% -12.61% 2.88% -81.39% -58.77% -47.38% -61.73% -9.00% 5.89% 4.66% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -480.51% -151.75% -21.65% 3.58% 2.24% -
Per Share
AQR T4Q 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 26.14 25.08 23.49 32.47 49.19 50.21 66.49 80.80 69.85 127.52 152.18 83.38 -13.12%
EPS -6.80 -7.78 -7.80 -4.08 1.46 -40.84 -39.06 -33.83 -47.93 -16.45 3.01 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.71 -0.71 -0.67 -0.58 -0.83 -0.83 -0.40 0.08 0.30 0.76 0.84 0.89 -
Adjusted Per Share Value based on latest NOSH - 120,499
AQR T4Q 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 26.08 25.08 23.45 30.25 32.81 33.48 44.33 53.62 46.57 85.01 101.37 56.85 -9.36%
EPS -6.78 -7.78 -7.79 -3.80 0.97 -27.23 -26.04 -25.51 -30.36 -10.97 2.00 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7082 -0.71 -0.669 -0.5404 -0.5537 -0.5534 -0.2667 0.0531 0.20 0.5066 0.5595 0.6068 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/06/16 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.065 0.065 0.065 0.065 0.065 0.06 0.06 0.08 0.65 0.70 0.86 0.64 -
P/RPS 0.25 0.26 0.28 0.20 0.13 0.12 0.09 0.10 0.93 0.55 0.57 0.77 -10.62%
P/EPS -0.96 -0.84 -0.83 -1.59 4.47 -0.15 -0.15 -0.21 -1.43 -4.25 28.57 32.08 -
EY -104.62 -119.70 -120.00 -62.81 22.40 -680.66 -650.96 -480.51 -70.04 -23.50 3.50 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.17 0.92 1.02 0.72 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/08/16 25/08/16 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 26/02/07 -
Price 0.065 0.065 0.065 0.065 0.065 0.065 0.06 0.10 0.68 0.67 0.90 0.65 -
P/RPS 0.25 0.26 0.28 0.20 0.13 0.13 0.09 0.12 0.97 0.53 0.59 0.78 -10.75%
P/EPS -0.96 -0.84 -0.83 -1.59 4.47 -0.16 -0.15 -0.26 -1.49 -4.07 29.90 32.58 -
EY -104.62 -119.70 -120.00 -62.81 22.40 -628.30 -650.96 -384.41 -66.95 -24.55 3.34 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.25 2.27 0.88 1.07 0.73 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 2 of 2 comments

KPanjang

Any news on structuring program?

2014-05-10 20:09

Luqman Michel

Post removed.Why?

2016-08-25 14:59

Post a Comment