KLSE (MYR): HAISAN (7110)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.065
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
8 Million
NOSH
121 Million
Latest Quarter
30-Jun-2016 [#2]
Announcement Date
25-Aug-2016
Next Quarter
30-Sep-2016
Est. Ann. Date
26-Nov-2016
Est. Ann. Due Date
29-Nov-2016
QoQ | YoY
41.63% | 13.62%
Revenue | NP to SH
30,293.000 | -9,399.000
RPS | P/RPS
25.08 Cent | 0.26
EPS | P/E | EY
-7.78 Cent | -0.84 | -119.70%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-0.71 | 0.00
QoQ | YoY
2.47% | -40.51%
NP Margin | ROE
-31.05% | 0.00%
F.Y. | Ann. Date
30-Jun-2016 | 25-Aug-2016
Latest Audited Result
31-Dec-2015
Announcement Date
28-Apr-2016
Next Audited Result
31-Dec-2016
Est. Ann. Date
28-Apr-2017
Est. Ann. Due Date
29-Jun-2017
Revenue | NP to SH
28,332.000 | -9,408.000
RPS | P/RPS
23.45 Cent | 0.28
EPS | P/E | EY
-7.79 Cent | -0.83 | -119.82%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-0.67 | 0.00
YoY
-104.74%
NP Margin | ROE
-33.24% | 0.00%
F.Y. | Ann. Date
31-Dec-2015 | 26-Feb-2016
Revenue | NP to SH
31,502.000 | -8,194.000
RPS | P/RPS
26.08 Cent | 0.25
EPS | P/E | EY
-6.78 Cent | -0.96 | -104.36%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
20.82% | 0.24%
NP Margin | ROE
-26.04% | 0.00%
F.Y. | Ann. Date
30-Jun-2016 | 25-Aug-2016
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31,502 | 30,293 | 28,332 | 36,540 | 39,638 | 40,438 | 53,556 | 64,778 | 56,261 | 102,692 | 122,453 | 68,673 | -9.36% | |
PBT | -7,496 | -8,649 | -8,973 | -4,302 | 1,007 | -30,166 | -32,065 | -27,071 | -38,922 | -7,087 | 8,282 | 4,834 | - | |
Tax | -706 | -758 | -444 | -307 | 136 | -2,747 | 591 | -3,618 | 4,190 | -2,151 | -1,066 | -1,632 | -13.45% | |
NP | -8,202 | -9,407 | -9,417 | -4,609 | 1,143 | -32,913 | -31,474 | -30,689 | -34,732 | -9,238 | 7,216 | 3,202 | - | |
- | ||||||||||||||
NP to SH | -8,194 | -9,399 | -9,408 | -4,595 | 1,173 | -32,892 | -31,459 | -30,820 | -36,669 | -13,248 | 2,422 | 1,643 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | -13.51% | - | - | - | - | - | 12.87% | 33.76% | - | |
Total Cost | 39,704 | 39,700 | 37,749 | 41,149 | 38,495 | 73,351 | 85,030 | 95,467 | 90,993 | 111,930 | 115,237 | 65,471 | -5.93% | |
- | ||||||||||||||
Net Worth | -85,554 | -85,767 | -80,812 | -65,275 | -66,881 | -66,847 | -32,217 | 6,414 | 24,164 | 61,201 | 67,590 | 73,299 | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | -85,554 | -85,767 | -80,812 | -65,275 | -66,881 | -66,847 | -32,217 | 6,414 | 24,164 | 61,201 | 67,590 | 73,299 | - | |
NOSH | 120,499 | 120,800 | 120,615 | 112,543 | 80,580 | 80,539 | 80,544 | 80,175 | 80,547 | 80,528 | 80,465 | 82,358 | 4.32% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -26.04% | -31.05% | -33.24% | -12.61% | 2.88% | -81.39% | -58.77% | -47.38% | -61.73% | -9.00% | 5.89% | 4.66% | - | |
ROE | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -480.51% | -151.75% | -21.65% | 3.58% | 2.24% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 26.14 | 25.08 | 23.49 | 32.47 | 49.19 | 50.21 | 66.49 | 80.80 | 69.85 | 127.52 | 152.18 | 83.38 | -13.12% | |
EPS | -6.80 | -7.78 | -7.80 | -4.08 | 1.46 | -40.84 | -39.06 | -33.83 | -47.93 | -16.45 | 3.01 | 1.99 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | -0.71 | -0.71 | -0.67 | -0.58 | -0.83 | -0.83 | -0.40 | 0.08 | 0.30 | 0.76 | 0.84 | 0.89 | - |
Adjusted Per Share Value based on latest NOSH - 120,499 | ||||||||||||||
AQR | T4Q | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 26.08 | 25.08 | 23.45 | 30.25 | 32.81 | 33.48 | 44.33 | 53.62 | 46.57 | 85.01 | 101.37 | 56.85 | -9.36% | |
EPS | -6.78 | -7.78 | -7.79 | -3.80 | 0.97 | -27.23 | -26.04 | -25.51 | -30.36 | -10.97 | 2.00 | 1.36 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | -0.7082 | -0.71 | -0.669 | -0.5404 | -0.5537 | -0.5534 | -0.2667 | 0.0531 | 0.20 | 0.5066 | 0.5595 | 0.6068 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/06/16 | 30/06/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 30/12/11 | 30/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 29/12/06 | - | |
Price | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.06 | 0.06 | 0.08 | 0.65 | 0.70 | 0.86 | 0.64 | - | |
P/RPS | 0.25 | 0.26 | 0.28 | 0.20 | 0.13 | 0.12 | 0.09 | 0.10 | 0.93 | 0.55 | 0.57 | 0.77 | -10.62% | |
P/EPS | -0.96 | -0.84 | -0.83 | -1.59 | 4.47 | -0.15 | -0.15 | -0.21 | -1.43 | -4.25 | 28.57 | 32.08 | - | |
EY | -104.62 | -119.70 | -120.00 | -62.81 | 22.40 | -680.66 | -650.96 | -480.51 | -70.04 | -23.50 | 3.50 | 3.12 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.17 | 0.92 | 1.02 | 0.72 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 25/08/16 | 25/08/16 | 26/02/16 | 27/02/15 | 28/02/14 | 28/02/13 | 29/02/12 | 28/02/11 | 25/02/10 | 27/02/09 | 29/02/08 | 26/02/07 | - | |
Price | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.06 | 0.10 | 0.68 | 0.67 | 0.90 | 0.65 | - | |
P/RPS | 0.25 | 0.26 | 0.28 | 0.20 | 0.13 | 0.13 | 0.09 | 0.12 | 0.97 | 0.53 | 0.59 | 0.78 | -10.75% | |
P/EPS | -0.96 | -0.84 | -0.83 | -1.59 | 4.47 | -0.16 | -0.15 | -0.26 | -1.49 | -4.07 | 29.90 | 32.58 | - | |
EY | -104.62 | -119.70 | -120.00 | -62.81 | 22.40 | -628.30 | -650.96 | -384.41 | -66.95 | -24.55 | 3.34 | 3.07 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 2.27 | 0.88 | 1.07 | 0.73 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
KPanjang
Any news on structuring program?
2014-05-10 20:09