KLSE (MYR): XL (7121)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.52
Today's Change
0.00 (0.00%)
Day's Change
0.515 - 0.52
Trading Volume
620,300
Market Cap
227 Million
NOSH
436 Million
Latest Quarter
31-Jul-2024 [#1]
Announcement Date
30-Sep-2024
Next Quarter
31-Oct-2024
Est. Ann. Date
28-Dec-2024
Est. Ann. Due Date
30-Dec-2024
QoQ | YoY
-19.52% | 168.62%
Revenue | NP to SH
82,452.000 | 9,293.000
RPS | P/RPS
18.91 Cent | 2.75
EPS | P/E | EY
2.13 Cent | 24.40 | 4.10%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.44 | 1.17
QoQ | YoY
27.13% | 53.83%
NP Margin | ROE
10.95% | 4.81%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Latest Audited Result
30-Apr-2024
Announcement Date
30-Aug-2024
Next Audited Result
30-Apr-2025
Est. Ann. Date
30-Aug-2025
Est. Ann. Due Date
27-Oct-2025
Revenue | NP to SH
70,533.000 | 7,310.000
RPS | P/RPS
16.18 Cent | 3.21
EPS | P/E | EY
1.68 Cent | 31.01 | 3.22%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.44 | 1.18
YoY
30.23%
NP Margin | ROE
9.92% | 3.80%
F.Y. | Ann. Date
30-Apr-2024 | 28-Jun-2024
Revenue | NP to SH
128,080.000 | 12,636.000
RPS | P/RPS
29.38 Cent | 1.77
EPS | P/E | EY
2.90 Cent | 17.94 | 5.57%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
72.86% | 168.62%
NP Margin | ROE
9.82% | 6.54%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 128,080 | 82,452 | 70,533 | 84,389 | 0 | 84,237 | 27,824 | 14,073 | 12,967 | 13,204 | 10,933 | 12,900 | 22.85% | |
PBT | 13,372 | 8,855 | 6,901 | 6,048 | 0 | 762 | 691 | -688 | -800 | 114 | -3,831 | 763 | 30.58% | |
Tax | -796 | 174 | 98 | -591 | 0 | -646 | -223 | -101 | -125 | -35 | -46 | 2 | 60.25% | |
NP | 12,576 | 9,029 | 6,999 | 5,457 | 0 | 116 | 468 | -789 | -925 | 79 | -3,877 | 765 | 30.76% | |
- | ||||||||||||||
NP to SH | 12,636 | 9,293 | 7,310 | 5,613 | 0 | 116 | 468 | -789 | -925 | 79 | -3,877 | 765 | 31.45% | |
- | ||||||||||||||
Tax Rate | 5.95% | -1.96% | -1.42% | 9.77% | - | 84.78% | 32.27% | - | - | 30.70% | - | -0.26% | - | |
Total Cost | 115,504 | 73,423 | 63,534 | 78,932 | 0 | 84,121 | 27,356 | 14,862 | 13,892 | 13,125 | 14,810 | 12,135 | 22.21% | |
- | ||||||||||||||
Net Worth | 193,349 | 193,349 | 192,521 | 152,349 | 104,387 | 104,387 | 46,938 | 48,761 | 50,360 | 49,560 | 43,623 | 48,022 | 18.32% |
Equity | ||||||||||||||
AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 193,349 | 193,349 | 192,521 | 152,349 | 104,387 | 104,387 | 46,938 | 48,761 | 50,360 | 49,560 | 43,623 | 48,022 | 18.32% | |
NOSH | 311,419 | 311,419 | 281,884 | 238,657 | 130,484 | 141,467 | 79,936 | 79,936 | 79,936 | 79,936 | 72,705 | 72,761 | 17.83% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.82% | 10.95% | 9.92% | 6.47% | 0.00% | 0.14% | 1.68% | -5.61% | -7.13% | 0.60% | -35.46% | 5.93% | - | |
ROE | 6.54% | 4.81% | 3.80% | 3.68% | 0.00% | 0.11% | 1.00% | -1.62% | -1.84% | 0.16% | -8.89% | 1.59% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 42.40 | 27.29 | 26.38 | 35.45 | 0.00 | 64.56 | 34.97 | 17.61 | 16.22 | 16.52 | 15.04 | 17.73 | 4.93% | |
EPS | 4.20 | 3.08 | 2.91 | 2.58 | 0.00 | 0.11 | 0.59 | -0.99 | -1.16 | 0.10 | -5.33 | 1.05 | 13.14% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.64 | 0.64 | 0.72 | 0.64 | 0.80 | 0.80 | 0.59 | 0.61 | 0.63 | 0.62 | 0.60 | 0.66 | 1.05% |
Adjusted Per Share Value based on latest NOSH - 311,419 | ||||||||||||||
AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 29.38 | 18.91 | 16.18 | 19.36 | 0.00 | 19.32 | 6.38 | 3.23 | 2.97 | 3.03 | 2.51 | 2.96 | 22.85% | |
EPS | 2.90 | 2.13 | 1.68 | 1.29 | 0.00 | 0.03 | 0.11 | -0.18 | -0.21 | 0.02 | -0.89 | 0.18 | 31.08% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.4435 | 0.4435 | 0.4416 | 0.3494 | 0.2394 | 0.2394 | 0.1077 | 0.1118 | 0.1155 | 0.1137 | 0.1001 | 0.1101 | 18.33% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/07/24 | 31/07/24 | 30/04/24 | 28/04/23 | 29/04/22 | 31/01/22 | 29/01/21 | 31/01/20 | 31/01/19 | 30/01/18 | 31/01/17 | 29/01/16 | - | |
Price | 0.80 | 0.80 | 0.725 | 0.78 | 0.78 | 0.715 | 0.795 | 0.63 | 0.45 | 0.60 | 0.40 | 0.445 | - | |
P/RPS | 1.89 | 2.93 | 2.75 | 2.20 | 0.00 | 1.11 | 2.27 | 3.58 | 2.77 | 3.63 | 2.66 | 2.51 | 1.11% | |
P/EPS | 19.13 | 26.01 | 26.52 | 33.08 | 0.00 | 804.28 | 135.14 | -63.83 | -38.89 | 607.12 | -7.50 | 42.33 | -5.50% | |
EY | 5.23 | 3.85 | 3.77 | 3.02 | 0.00 | 0.12 | 0.74 | -1.57 | -2.57 | 0.16 | -13.33 | 2.36 | 5.84% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.25 | 1.25 | 1.01 | 1.22 | 0.97 | 0.89 | 1.35 | 1.03 | 0.71 | 0.97 | 0.67 | 0.67 | 5.09% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | - | 29/03/22 | 26/03/21 | 27/03/20 | 27/03/19 | 22/03/18 | 28/03/17 | 28/03/16 | - | |
Price | 0.535 | 0.535 | 0.75 | 0.78 | 0.00 | 0.745 | 1.64 | 0.28 | 0.425 | 0.57 | 0.40 | 0.43 | - | |
P/RPS | 1.26 | 1.96 | 2.84 | 2.20 | 0.00 | 1.15 | 4.69 | 1.59 | 2.62 | 3.45 | 2.66 | 2.43 | 1.90% | |
P/EPS | 12.79 | 17.39 | 27.43 | 33.08 | 0.00 | 838.02 | 278.79 | -28.37 | -36.73 | 576.76 | -7.50 | 40.90 | -4.72% | |
EY | 7.82 | 5.75 | 3.65 | 3.02 | 0.00 | 0.12 | 0.36 | -3.53 | -2.72 | 0.17 | -13.33 | 2.45 | 4.94% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.84 | 0.84 | 1.04 | 1.22 | 0.00 | 0.93 | 2.78 | 0.46 | 0.67 | 0.92 | 0.67 | 0.65 | 5.86% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Now Magic Man or Magic Room become silent already right about this counter? Got scam?
2022-07-01 09:37
i remember in klse got one chinese guy who talked a lot abt this counter can go abv the actual price bla bla bla, now i guess he mia dy.. tokok kaki hahahah
2022-07-04 15:28
Go northern land, not holland, heheh
Uncle Pak2 seems always in this forum, longterm kaki here?
i sold some for small gains to buy kfc d. Collect more if 70sen
2023-01-05 12:32
dont know when enough of changing hand... 1.1 is coming (finger crossed)
2023-01-16 19:53
What Happened to XL?? Why such a massive sell off and pushing down the price ? It's like totally wiped off...
2023-02-21 12:54
alamak down alot, glad i sold all last week.. dun greed.
will buy again soon, wait for qr
2023-02-21 16:30
22/06/2023
Crazy volume today. Closed doji candle between ema7/21.
Eventhough it was pressed down yesterday, I think there was a group of sharks who bought heavily at 3:42pm.
All the best.
2023-06-22 23:49
Maybank Investment Bank did a trading ideas Youtube video on XL in their 15 Sept 2023 Trading Ideas video (https://youtu.be/rIk69xVlJCc?feature=shared). It's a buy from them. I too did my own analysis and came to the same view, it's a buy from me too from my own trading and technical perspective. If you would like, do watch and support the video where I breakdown my simple view on the charts. Link to my video as follows https://youtu.be/bR7WaPkK01I
2023-09-18 00:19
Hi XL holders, I bought into the stock last week at 0.825. Stock have broken through the 20 day moving average and shows sign of rebound back to 0.88. Sharing my view of the stock in this video just posted on YouTube.
https://youtu.be/Di2ygTvjUYc
2023-11-18 16:28
the buy call from Maybank IB was a tad too early (15 Sept 2023), and as I continued to track the stock, I traded it recently as it began to break through the 20 day MA, and short term looking good. This is not a buy call, but just sharing my recent trade.
2023-11-18 16:30
Last Calling =)
TP1 RM1.20
Report card AA++✅
Director acquiring✅
New contract to secure✅
Going hype and famous✅
Attractive and attraction✅
Holding tight✅
Good luck!
2023-11-24 14:24
Paktua Second
I know you all here because of suggestion by Magic man
2022-06-10 11:49