GLOBAL CARRIERS BHD

KLSE (MYR): GLOBALC (7242)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.00

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 33,788 30,386 25,439 45,840 59,446 58,127 45,286 48,853 69,185 80,172 100,056 83,740 -12.39%
PBT -243,889 -212,451 -49,875 -46,006 -1,661 -18,112 -16,665 3,817 10,279 27,947 23,064 17,112 -
Tax -17 0 0 -4,823 0 0 -36 -3 -95 -65 -55 -399 -
NP -243,906 -212,451 -49,875 -50,829 -1,661 -18,112 -16,701 3,814 10,184 27,882 23,009 16,713 -
-
NP to SH 241,485 -199,020 -33,932 -51,108 -6,779 -20,106 -15,773 3,814 7,494 23,471 15,230 16,713 -
-
Tax Rate - - - - - - - 0.08% 0.92% 0.23% 0.24% 2.33% -
Total Cost 277,694 242,837 75,314 96,669 61,107 76,239 61,987 45,039 59,001 52,290 77,047 67,027 1.30%
-
Net Worth -222,708 -222,977 -40,195 -5,022 45,238 51,923 692,484 93,565 105,198 89,779 132,671 106,498 -
Dividend
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth -222,708 -222,977 -40,195 -5,022 45,238 51,923 692,484 93,565 105,198 89,779 132,671 106,498 -
NOSH 167,450 167,652 167,482 167,428 167,550 167,495 418,617 406,805 362,753 320,642 358,571 443,743 -10.25%
Ratio Analysis
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -721.87% -699.17% -196.06% -110.88% -2.79% -31.16% -36.88% 7.81% 14.72% 34.78% 23.00% 19.96% -
ROE 0.00% 0.00% 0.00% 0.00% -14.98% -38.72% -2.28% 4.08% 7.12% 26.14% 11.48% 15.69% -
Per Share
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 20.18 18.12 15.19 27.38 35.48 34.70 1.11 12.01 19.07 25.00 27.90 18.87 -2.38%
EPS -144.21 -118.71 -20.26 -30.52 -4.05 -12.01 -0.40 0.30 2.07 7.32 6.43 3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.33 -0.24 -0.03 0.27 0.31 0.17 0.23 0.29 0.28 0.37 0.24 -
Adjusted Per Share Value based on latest NOSH - 167,450
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 20.15 18.12 15.17 27.34 35.46 34.67 27.01 29.14 41.27 47.82 59.68 49.95 -12.39%
EPS 144.04 -118.71 -20.24 -30.48 -4.04 -11.99 -9.41 2.27 4.47 14.00 9.08 9.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3284 -1.33 -0.2398 -0.03 0.2698 0.3097 4.1305 0.5581 0.6275 0.5355 0.7913 0.6352 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/09/14 30/09/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.045 0.045 0.045 0.10 0.22 0.17 0.47 1.08 0.90 0.95 0.90 1.26 -
P/RPS 0.22 0.25 0.30 0.37 0.62 0.49 42.28 8.99 4.72 3.80 3.23 6.68 -29.14%
P/EPS 0.03 -0.04 -0.22 -0.33 -5.44 -1.42 -121.38 115.19 43.57 12.98 21.19 33.45 -
EY 3,204.74 -2,638.00 -450.22 -305.25 -18.39 -70.61 -0.82 0.87 2.30 7.71 4.72 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.81 0.55 2.76 4.70 3.10 3.39 2.43 5.25 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/11/14 28/11/14 28/02/14 28/02/13 29/02/12 28/02/11 23/02/10 24/02/09 27/02/08 26/02/07 27/02/06 21/02/05 -
Price 0.01 0.01 0.05 0.11 0.22 0.23 0.45 0.62 0.73 1.25 0.95 1.24 -
P/RPS 0.05 0.06 0.33 0.40 0.62 0.66 40.48 5.16 3.83 5.00 3.40 6.57 -28.26%
P/EPS 0.01 -0.01 -0.25 -0.36 -5.44 -1.92 -116.21 66.13 35.34 17.08 22.37 32.92 -
EY 14,421.33 -11,870.98 -405.20 -277.50 -18.39 -52.19 -0.86 1.51 2.83 5.86 4.47 3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.81 0.74 2.65 2.70 2.52 4.46 2.57 5.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 11 of 11 comments

Chyleglat Thomas

Not too good news...short of cash? Increased of assets value ... not cashflow lah...expects the share to dip to 0.05 -.055

2012-09-06 11:17

Hazlina Mat Razali

tq

2013-07-08 11:12

emo emo

explode ,wat contract

2013-10-18 11:32

wachxe

What's the direction next week?

2013-10-19 14:00

maukaya123

where is the contract?

2013-11-25 17:04

CallASpadeASpade

Post removed.Why?

2014-01-20 08:29

tgpaih

what happened to this counter??anyone??

2014-10-20 10:25

qbsinvestor

Failed in application for a further extension of time up to 31 January 2015 to submit the regularisation plan and to be delisted if no appeal or fail in appeal.

2014-10-20 23:03

tgpaih

so, better stay away from this counter isnt it?

2014-10-21 15:37

waeloh

what happened to our investment, gone?

2014-11-13 22:56

tgpaih

yeah..its gone just like that...

2014-11-17 09:01

Post a Comment