MAGMA GROUP BERHAD
KLSE (MYR): MAGMA (7243)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.205
Today's Change
-0.01 (4.65%)
Day's Change
0.205 - 0.215
Trading Volume
1,117,800
Financial
Market Cap
223 Million
NOSH
1,089 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
57.13% | 39.52%
Revenue | NP to SH
15,997.000 | -12,031.000
RPS | P/RPS
1.47 Cent | 13.95
EPS | P/E | EY
-1.11 Cent | -18.55 | -5.39%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.09 | 2.27
QoQ | YoY
9.04% | 12.88%
NP Margin | ROE
-69.40% | -12.22%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
14,365.000 | -12,563.000
RPS | P/RPS
1.32 Cent | 15.53
EPS | P/E | EY
-1.15 Cent | -17.76 | -5.63%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.09 | 2.38
YoY
18.37%
NP Margin | ROE
-81.05% | -13.41%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
27,822.000 | -12,190.000
RPS | P/RPS
2.56 Cent | 8.02
EPS | P/E | EY
-1.12 Cent | -18.31 | -5.46%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
28.56% | 8.03%
NP Margin | ROE
-43.76% | -12.38%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 30/06/19 | 31/12/18 | 31/12/17 | 30/06/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,822 | 15,997 | 14,365 | 18,679 | 18,532 | 19,499 | 43,312 | 36,869 | 0 | 4,823 | 6,532 | 9,111 | 7.24% | |
| PBT | -10,990 | -10,064 | -10,791 | -14,899 | -5,236 | -10,351 | -55,796 | 3,535 | 0 | -3,240 | -221 | -10,355 | 0.63% | |
| Tax | -1,184 | -1,038 | -852 | 27,641 | -360 | -397 | -1,968 | -1,102 | 0 | -9,089 | -13,078 | -1,212 | -5.27% | |
| NP | -12,174 | -11,102 | -11,643 | 12,742 | -5,596 | -10,748 | -57,764 | 2,433 | 0 | -12,329 | -13,299 | -11,567 | 0.10% | |
| - | ||||||||||||||
| NP to SH | -12,190 | -12,031 | -12,563 | -15,391 | -5,596 | -10,748 | -57,508 | 2,335 | 0 | -11,924 | -13,172 | -11,454 | 1.43% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | - | - | 31.17% | - | - | - | - | - | |
| Total Cost | 39,996 | 27,099 | 26,008 | 5,937 | 24,128 | 30,247 | 101,076 | 34,436 | 0 | 17,152 | 19,831 | 20,678 | 3.58% | |
| - | ||||||||||||||
| Net Worth | 98,462 | 98,462 | 93,663 | 363,933 | 42,527 | 29,668 | 26,284 | 87,484 | 15,907 | 15,907 | 28,175 | 22,287 | 24.68% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 30/06/19 | 31/12/18 | 31/12/17 | 30/06/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 98,462 | 98,462 | 93,663 | 363,933 | 42,527 | 29,668 | 26,284 | 87,484 | 15,907 | 15,907 | 28,175 | 22,287 | 24.68% | |
| NOSH | 947,896 | 947,896 | 945,239 | 1,603,229 | 1,444,339 | 1,216,204 | 835,736 | 6,247,362 | 795,362 | 795,362 | 704,385 | 795,362 | 2.68% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 30/06/19 | 31/12/18 | 31/12/17 | 30/06/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -43.76% | -69.40% | -81.05% | 68.22% | -30.20% | -55.12% | -133.37% | 6.60% | 0.00% | -255.63% | -203.60% | -126.96% | - | |
| ROE | -12.38% | -12.22% | -13.41% | -4.23% | -13.16% | -36.23% | -218.79% | 2.67% | 0.00% | -74.96% | -46.75% | -51.39% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 30/06/19 | 31/12/18 | 31/12/17 | 30/06/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.94 | 1.69 | 1.70 | 1.17 | 1.39 | 2.23 | 8.07 | 0.84 | 0.00 | 0.61 | 0.93 | 1.23 | 5.09% | |
| EPS | -1.28 | -1.27 | -2.15 | -0.96 | -0.42 | -1.23 | -10.72 | 0.05 | 0.00 | -1.50 | -1.87 | -1.75 | 3.21% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.1039 | 0.1039 | 0.111 | 0.227 | 0.032 | 0.034 | 0.049 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 22.27% | |
| Adjusted Per Share Value based on latest NOSH - 947,896 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 30/06/19 | 31/12/18 | 31/12/17 | 30/06/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.56 | 1.47 | 1.32 | 1.72 | 1.70 | 1.79 | 3.98 | 3.39 | 0.00 | 0.44 | 0.60 | 0.84 | 7.19% | |
| EPS | -1.12 | -1.11 | -1.15 | -1.41 | -0.51 | -0.99 | -5.28 | 0.21 | 0.00 | -1.10 | -1.21 | -1.05 | 1.40% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.0905 | 0.0905 | 0.086 | 0.3343 | 0.0391 | 0.0273 | 0.0241 | 0.0804 | 0.0146 | 0.0146 | 0.0259 | 0.0205 | 24.65% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 30/06/19 | 31/12/18 | 31/12/17 | 30/06/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 28/06/19 | 31/12/18 | 29/12/17 | 30/06/17 | - | |
| Price | 0.225 | 0.225 | 0.265 | 0.09 | 0.02 | 0.06 | 0.10 | 0.02 | 0.04 | 0.035 | 0.05 | 0.10 | - | |
| P/RPS | 7.66 | 13.33 | 15.57 | 7.72 | 1.43 | 2.69 | 1.24 | 2.37 | 0.00 | 5.77 | 5.39 | 8.15 | 10.46% | |
| P/EPS | -17.49 | -17.72 | -17.80 | -9.38 | -4.75 | -4.87 | -0.93 | 37.47 | 0.00 | -2.33 | -2.67 | -6.49 | 16.77% | |
| EY | -5.72 | -5.64 | -5.62 | -10.67 | -21.05 | -20.53 | -107.21 | 2.67 | 0.00 | -42.83 | -37.40 | -15.42 | -14.36% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.17 | 2.17 | 2.39 | 0.40 | 0.62 | 1.76 | 2.04 | 1.00 | 2.00 | 1.75 | 1.25 | 3.33 | -4.96% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 30/06/19 | 31/12/18 | 31/12/17 | 30/06/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 29/02/24 | - | 26/08/22 | 22/09/21 | 28/08/20 | 02/09/20 | - | 21/02/19 | - | 29/08/17 | - | |
| Price | 0.20 | 0.20 | 0.22 | 0.00 | 0.015 | 0.075 | 0.095 | 0.09 | 0.00 | 0.065 | 0.00 | 0.075 | - | |
| P/RPS | 6.81 | 11.85 | 12.92 | 0.00 | 1.08 | 3.36 | 1.18 | 10.68 | 0.00 | 10.72 | 0.00 | 6.12 | 12.16% | |
| P/EPS | -15.55 | -15.75 | -14.78 | 0.00 | -3.56 | -6.09 | -0.89 | 168.60 | 0.00 | -4.34 | 0.00 | -4.86 | 18.64% | |
| EY | -6.43 | -6.35 | -6.77 | 0.00 | -28.07 | -16.42 | -112.85 | 0.59 | 0.00 | -23.06 | 0.00 | -20.56 | -15.69% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.92 | 1.92 | 1.98 | 0.00 | 0.47 | 2.21 | 1.94 | 4.50 | 0.00 | 3.25 | 0.00 | 2.50 | -3.52% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 3,303 comments
some hiccups on the markets recently, hope this Q2 result can light up the mood
2 months ago
Impiana Ipoh Sdn Bhd.'s hotel operations division will generate strong revenue. Don't worry
2 months ago
hotel occupancy is high due to influx of china tourist, uptrend + comeback in on the way
2 months ago
Awesome, MAGMA announced its Q2 results, and as we expected, they are improving 👍
2 months ago
Improvement in the Hotel Operation segment was as a result of increased in occupancy rate due to special travel visa issued for China travellers and also included of business from WOLO Kuala Lumpur into a new subsidiary of the Group.
2 months ago
I am impressed. Next week Magma might challenge 1 month high and then 1 year high
2 months ago
invest while its cheap. by the time results in the black. stock price might be double
2 months ago
Magma Group sees positive hospitality outlook amid challenges
https://www.thestar.com.my/business/business-news/2024/08/30/magma-group-sees-positive-hospitality-outlook-amid-challenges
2 months ago
Magma are going to focus on its core operations within the hospitality sector, including its flagship hotels, Impiana KLCC Hotel, Impiana Hotel Ipoh, Impiana Hotel Senai, and WOLO Kuala Lumpur. Q3 will back in profits
2 months ago
Magma Hotel operation has made positive progress. Therefore, the company has high expectations to turn a profit in the next quarter
2 months ago
Tourism Malaysia aims for RM88bil receipts in 2024. Jom, cuti-cuti Malaysia
https://www.thestar.com.my/metro/metro-news/2024/07/11/tourism-malaysia-aims-for-rm88bil-receipts-in-2024
2 months ago
Q2 Loses narrowed, 42% higher in revenue, Q3 will so much better compare to Q2
2 months ago
Malaysia's tourism is booming and it is boosting hospitality and F&B business
2 months ago
Magma are slowly gaining confidence & momentum now, better hold & buy while its cheap
2 months ago
Melaka got Fan Bingbing and Perak will have Michelle Yeoh for ambassador role 😀
https://www.nst.com.my/news/nation/2024/07/1081918/tourism-perak-eyes-michelle-yeoh-ambassador-role
2 months ago
Hotel segment had generated RM6.34 million in revenue, compared to RM2.54 million from Q1.... Magma & tourism are definitely back
2 months ago
PM meets Marriott chairman (one of the world's largest hospitality companies) to discuss boosting Malaysia's tourism
2 months ago
https://www.nst.com.my/news/nation/2024/09/1104157/pm-meets-marriott-chairman-discuss-boosting-malaysias-tourism
This is undoubtedly good for Magma's hotel business
2 months ago
Magma obtains shareholders' nod to raise RM100mil from bond issue
https://www.nst.com.my/business/corporate/2024/09/1104018/magma-obtains-shareholders-nod-raise-rm100mil-bond-issue
2 months ago
The approval of the RCN fund-raising exercise provides us with the necessary financial resources to strengthen our balance sheet, enhance our hotel offerings, and capitalise on growth opportunities within the recovering tourism market.
Next era for Magma
2 months ago
Something not right about hotels revenue,only 6m?
5 hotels x (100 room x70%) x 200 rgt x 365 days =$25.5m rgts
this is based on average occupancy rate of 70%
1 week ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 15:15:00
ADX
5 Mins
BUY
2024-11-21 15:00:00
EMA 5
10 Mins
SELL
2024-11-21 15:00:00
EMA 5
5 Mins
SELL
2024-11-21 15:00:00
ADX
5 Mins
SELL
2024-11-21 12:20:00
EMA 5
10 Mins
BUY
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Sangranghaeyo
Perak's tourism industry is growing stronger
https://www.nst.com.my/news/nation/2024/08/1094379/perak-launches-islamic-journey-package-draw-muslim-tourists-%E2%80%8B
2 months ago