LOH & LOH CORPORATION BHD

KLSE (MYR): LOH&LOH (7706)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.42

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 168,948 238,488 250,569 307,218 292,900 214,629 138,387 140,371 166,978 145,238 178,695 154,508 5.51%
PBT 24,048 37,758 39,738 32,347 23,382 15,435 8,647 15,056 17,434 21,804 27,077 23,683 5.91%
Tax -5,590 -11,581 -12,515 -8,825 -6,842 -2,711 -3,405 -5,083 -5,875 -6,814 -8,114 -6,813 6.98%
NP 18,458 26,177 27,223 23,522 16,540 12,724 5,242 9,973 11,559 14,990 18,963 16,870 5.45%
-
NP to SH 18,616 26,435 27,531 23,729 16,532 12,688 5,300 9,973 11,559 14,990 18,963 16,870 5.58%
-
Tax Rate 23.25% 30.67% 31.49% 27.28% 29.26% 17.56% 39.38% 33.76% 33.70% 31.25% 29.97% 28.77% -
Total Cost 150,490 212,311 223,346 283,696 276,360 201,905 133,145 130,398 155,419 130,248 159,732 137,638 5.52%
-
Net Worth 223,011 223,172 218,942 196,514 176,771 163,877 152,371 150,990 142,829 133,975 120,346 103,355 8.69%
Dividend
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - 6,799 6,799 6,799 5,439 5,439 5,441 - 5,441 - - - -
Div Payout % - 25.72% 24.70% 28.66% 32.90% 42.87% 102.68% - 47.07% - - - -
Equity
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 223,011 223,172 218,942 196,514 176,771 163,877 152,371 150,990 142,829 133,975 120,346 103,355 8.69%
NOSH 67,991 68,040 67,994 67,998 67,989 67,998 68,023 68,013 68,014 68,007 67,992 67,996 -0.00%
Ratio Analysis
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 10.93% 10.98% 10.86% 7.66% 5.65% 5.93% 3.79% 7.10% 6.92% 10.32% 10.61% 10.92% -
ROE 8.35% 11.85% 12.57% 12.07% 9.35% 7.74% 3.48% 6.61% 8.09% 11.19% 15.76% 16.32% -
Per Share
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 248.48 350.51 368.51 451.80 430.80 315.64 203.44 206.39 245.50 213.56 262.82 227.23 5.51%
EPS 27.38 38.85 40.49 34.90 24.31 18.66 7.79 14.67 17.00 22.04 27.89 24.81 5.58%
DPS 0.00 10.00 10.00 10.00 8.00 8.00 8.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.28 3.28 3.22 2.89 2.60 2.41 2.24 2.22 2.10 1.97 1.77 1.52 8.69%
Adjusted Per Share Value based on latest NOSH - 67,991
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 248.31 350.51 368.26 451.52 430.48 315.44 203.39 206.31 245.41 213.46 262.63 227.08 5.51%
EPS 27.36 38.85 40.46 34.87 24.30 18.65 7.79 14.66 16.99 22.03 27.87 24.79 5.59%
DPS 0.00 10.00 9.99 9.99 7.99 8.00 8.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.2776 3.28 3.2178 2.8882 2.598 2.4085 2.2394 2.2191 2.0992 1.9691 1.7687 1.519 8.69%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/06/10 30/06/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - - -
Price 4.15 4.15 4.68 5.30 3.82 2.00 1.50 1.92 3.16 0.00 0.00 0.00 -
P/RPS 1.67 1.18 1.27 1.17 0.89 0.63 0.74 0.93 1.29 0.00 0.00 0.00 -
P/EPS 15.16 10.68 11.56 15.19 15.71 10.72 19.25 13.09 18.59 0.00 0.00 0.00 -
EY 6.60 9.36 8.65 6.58 6.37 9.33 5.19 7.64 5.38 0.00 0.00 0.00 -
DY 0.00 2.41 2.14 1.89 2.09 4.00 5.33 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 1.27 1.27 1.45 1.83 1.47 0.83 0.67 0.86 1.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 19/08/10 19/08/10 24/02/10 26/02/09 27/02/08 27/02/07 28/02/06 23/02/05 26/02/04 25/02/03 26/03/02 28/02/01 -
Price 4.26 4.26 4.60 4.28 4.64 2.31 1.45 1.80 2.82 2.65 0.00 0.00 -
P/RPS 1.71 1.22 1.25 0.95 1.08 0.73 0.71 0.87 1.15 1.24 0.00 0.00 -
P/EPS 15.56 10.96 11.36 12.26 19.08 12.38 18.61 12.28 16.59 12.02 0.00 0.00 -
EY 6.43 9.12 8.80 8.15 5.24 8.08 5.37 8.15 6.03 8.32 0.00 0.00 -
DY 0.00 2.35 2.17 2.34 1.72 3.46 5.52 0.00 2.84 0.00 0.00 0.00 -
P/NAPS 1.30 1.30 1.43 1.48 1.78 0.96 0.65 0.81 1.34 1.35 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment