PANSAR BERHAD

KLSE (MYR): PANSAR (8419)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.57

Today's Change

0.00 (0.00%)

Day's Change

0.56 - 0.57

Trading Volume

873,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,077,501 1,035,188 824,473 601,333 303,995 338,681 367,983 386,528 358,896 360,396 449,776 425,790 7.61%
PBT 35,821 30,591 13,703 3,511 12,000 9,965 10,541 11,583 7,918 10,534 20,928 19,125 -3.63%
Tax -8,261 -7,244 -4,758 -2,822 -1,230 -2,617 -2,483 -2,839 -3,039 -2,655 -6,043 -4,930 -0.39%
NP 27,560 23,347 8,945 689 10,770 7,348 8,058 8,744 4,879 7,879 14,885 14,195 -4.99%
-
NP to SH 27,498 23,140 8,728 920 10,706 7,348 8,058 8,744 4,879 7,879 14,885 14,195 -5.25%
-
Tax Rate 23.06% 23.68% 34.72% 80.38% 10.25% 26.26% 23.56% 24.51% 38.38% 25.20% 28.88% 25.78% -
Total Cost 1,049,941 1,011,841 815,528 600,644 293,225 331,333 359,925 377,784 354,017 352,517 434,891 411,595 7.88%
-
Net Worth 325,965 325,965 309,272 303,637 302,756 178,611 174,031 174,010 165,199 165,374 162,410 154,000 8.05%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 2,173 1,629 9,785 3,450 6,880 4,579 4,579 2,949 5,600 6,306 - - -
Div Payout % 7.90% 7.04% 112.12% 375.05% 64.27% 62.33% 56.84% 33.73% 114.78% 80.04% - - -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 325,965 325,965 309,272 303,637 302,756 178,611 174,031 174,010 165,199 165,374 162,410 154,000 8.05%
NOSH 469,688 469,688 467,253 464,079 462,825 462,000 308,000 308,000 280,000 280,295 280,018 279,999 5.85%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.56% 2.26% 1.08% 0.11% 3.54% 2.17% 2.19% 2.26% 1.36% 2.19% 3.31% 3.33% -
ROE 8.44% 7.10% 2.82% 0.30% 3.54% 4.11% 4.63% 5.02% 2.95% 4.76% 9.17% 9.22% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 231.39 222.30 178.61 130.71 66.27 73.95 120.52 131.06 128.18 128.58 160.62 152.07 1.80%
EPS 5.91 4.97 1.90 0.20 2.34 1.60 2.63 3.08 1.74 2.81 5.32 5.07 -10.32%
DPS 0.47 0.35 2.12 0.75 1.50 1.00 1.50 1.00 2.00 2.25 0.00 0.00 -
NAPS 0.70 0.70 0.67 0.66 0.66 0.39 0.57 0.59 0.59 0.59 0.58 0.55 2.21%
Adjusted Per Share Value based on latest NOSH - 469,688
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 218.60 210.02 167.27 122.00 61.67 68.71 74.66 78.42 72.81 73.12 91.25 86.38 7.61%
EPS 5.58 4.69 1.77 0.19 2.17 1.49 1.63 1.77 0.99 1.60 3.02 2.88 -5.26%
DPS 0.44 0.33 1.99 0.70 1.40 0.93 0.93 0.60 1.14 1.28 0.00 0.00 -
NAPS 0.6613 0.6613 0.6274 0.616 0.6142 0.3624 0.3531 0.353 0.3352 0.3355 0.3295 0.3124 8.05%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.68 0.68 0.58 0.63 0.74 0.63 0.80 1.17 0.415 0.43 0.435 0.495 -
P/RPS 0.29 0.31 0.32 0.48 1.12 0.85 0.66 0.89 0.32 0.33 0.27 0.33 -0.34%
P/EPS 11.52 13.68 30.67 315.04 31.71 39.27 30.31 39.46 23.82 15.30 8.18 9.76 13.55%
EY 8.68 7.31 3.26 0.32 3.15 2.55 3.30 2.53 4.20 6.54 12.22 10.24 -11.93%
DY 0.69 0.51 3.66 1.19 2.03 1.59 1.87 0.85 4.82 5.23 0.00 0.00 -
P/NAPS 0.97 0.97 0.87 0.95 1.12 1.62 1.40 1.98 0.70 0.73 0.75 0.90 -0.37%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/02/24 26/02/24 26/05/23 30/05/22 27/05/21 22/06/20 24/05/19 28/05/18 23/05/17 19/05/16 28/05/15 21/05/14 -
Price 0.625 0.625 0.575 0.60 0.68 0.915 0.50 1.07 0.435 0.45 0.45 0.49 -
P/RPS 0.27 0.28 0.32 0.46 1.03 1.24 0.41 0.82 0.34 0.35 0.28 0.32 0.00%
P/EPS 10.58 12.58 30.41 300.04 29.14 57.03 18.95 36.09 24.96 16.01 8.47 9.67 13.56%
EY 9.45 7.95 3.29 0.33 3.43 1.75 5.28 2.77 4.01 6.25 11.81 10.35 -11.95%
DY 0.75 0.56 3.69 1.25 2.21 1.09 3.00 0.93 4.60 5.00 0.00 0.00 -
P/NAPS 0.89 0.89 0.86 0.91 1.03 2.35 0.88 1.81 0.74 0.76 0.78 0.89 -0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 721 comments

jaynetan

Waiting...

1 month ago

Peace99

Am waiting too....Highline Shipping has been acquiring. 8% in half year

1 month ago

jaynetan

A few more days

1 month ago

jaynetan

Hope it maintained above 60 sen in the middle of April

1 month ago

jaynetan

Let's see then

1 month ago

jaynetan

This betting doesn't hurt

1 month ago

jaynetan

April might not be fooled

1 month ago

jaynetan

Mid April hopefully

1 month ago

Peace99

https://www.sinchew.com.my/news/20240311/finance/5455318

1 month ago

jaynetan

引颈期待下个月中

1 month ago

jaynetan

Just maintained this price will do

1 month ago

jaynetan

Wait coming month
Nothing is perfect

1 month ago

jaynetan

Lights ahead hopefully

1 month ago

jaynetan

Hope sai becomes gold

1 month ago

value_seeker

I think we are in the sideway for longer term

1 month ago

value_seeker

It does not want to move up with lack of interest from big investors. I believe there is lack of excitement of the stock.

1 month ago

jaynetan

try below 60

1 month ago

jaynetan

good mineral

1 month ago

jaynetan

i m happy it to maintian at this price next two weeks

1 month ago

jaynetan

keep to this price will do

3 weeks ago

jaynetan

Why not.
Very happy if maintained at around this price next week

3 weeks ago

jaynetan

As I said many times, this price, or above 60 sen, I m happy. Offcourse 64 sen makes me n my friends smile in the dreams

2 weeks ago

jaynetan

knowlege and information are powers, learn from the better and rectify own weakness,but NOT entirely trust n believe those claimed sifu or proffessionals

2 weeks ago

jaynetan

knowledge

2 weeks ago

jaynetan

if u refer to those bought at 70 sen, then u need to have in mind those bought at below 50 sen

2 weeks ago

jaynetan

loyal investor, nothing is free accept from our parents.
it is a willing buy willing sell, can expect what we dream, but no one has the obligation to satisfy our demand

2 weeks ago

jaynetan

Then easy
Leave

2 weeks ago

value_seeker

The TP still far and leaving is not an option. Leaving means losing capital and thus loss in investment.

2 weeks ago

jaynetan

一日复一日
快了

2 weeks ago

value_seeker

Jaynetan, your plan is going par with Pansar PA. Back to square one.

2 weeks ago

value_seeker

Jaynetan, today is the worst candle chart possible where the market close the lowest of the day. With high volume, Friday is going to be choppy at best.

2 weeks ago

jaynetan

Well this is market, forecast or prediction might not be what we expect.
Well if I sold off 0.585 is still a gain but I didn't.
Just wait.
Fortunately, PGF provided happy raya.
Thanks for sharing pansar

2 weeks ago

fruitcake

avoid this soi co

1 week ago

jaynetan

I like it
Made some

1 week ago

fruitcake

i dont like it 😂. again avoid this very soi co

1 week ago

jaynetan

😃

1 week ago

fruitcake

very soi co. didnt even bounce a mm

1 week ago

jaynetan

A matter of time n some luck

6 days ago

Peace99

Wow,Dec just won 100mil, now another 269mil contract....https://www.thestar.com.my/business/business-news/2024/04/18/pansar-gets-rm269mil-water-treatment-plant-contract#:~:text=PETALING%20JAYA%3A%20Pansar%20Bhd%20has,.1mil%2C%20via%20open%20tender.

6 days ago

Peace99

Expecting going back to 60+

6 days ago

jaynetan

took some profit .
i like it

5 days ago

mf


Nikkei 225
36,799.50 -1,255.00 -3.30%

5 days ago

Peace99

@jaynetan, Happy for you!
But it was too brief.....is it the local politics of the jail or the escalation of the wars overseas? But believe Sarawak will push on and so Pansar should be back!

5 days ago

jaynetan

hi. nice to hear from you. some pocket money taken in the morning for week end expenses
😀

5 days ago

value_seeker

Project 100m, 130m and 269m- share price remain with down trend.

5 days ago

jaynetan

whatever it is , bought 58 n sold 60 is a good return.
the rest market decides

5 days ago

Peace99

Able to win 3 major contracts within last half year, looking at more positive returns.
@Value_seeker thanks for listing out all 3....i missed the 130m Disease Control Centre.

4 days ago

fruitcake

wait for lelong next 2 days on big vol due. want 50sen

1 day ago

value_seeker

jayne- now drop. If hold will be losing money

1 day ago

fruitcake

LELONG LELONG LELONG

10 hours ago

Post a Comment