SALCON BHD
KLSE (MYR): SALCON (8567)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.425
Today's Change
+0.01 (2.41%)
Day's Change
0.395 - 0.425
Trading Volume
6,686,900
Financial
Market Cap
431 Million
NOSH
1,014 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
23-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
24-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
129.33% | -7.81%
Revenue | NP to SH
165,664.000 | -21,736.000
RPS | P/RPS
16.34 Cent | 2.60
EPS | P/E | EY
-2.14 Cent | -19.82 | -5.04%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.39 | 1.09
QoQ | YoY
-1.76% | -31.22%
NP Margin | ROE
-23.52% | -5.50%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
154,302.000 | -21,360.000
RPS | P/RPS
15.22 Cent | 2.79
EPS | P/E | EY
-2.11 Cent | -20.17 | -4.96%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.38 | 1.12
YoY
10.85%
NP Margin | ROE
-24.17% | -5.55%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
190,540.000 | 17,760.000
RPS | P/RPS
18.80 Cent | 2.26
EPS | P/E | EY
1.75 Cent | 24.26 | 4.12%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
183.15% | -7.81%
NP Margin | ROE
7.72% | 4.50%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190,540 | 165,664 | 154,302 | 204,135 | 434,782 | 194,148 | 191,701 | 130,420 | 209,244 | 98,974 | 125,368 | 194,465 | -2.53% | |
| PBT | 15,344 | -48,265 | -45,948 | -50,752 | 27,656 | -8,629 | -7,310 | -1,422 | -34,848 | -11,687 | 19,161 | 5,656 | - | |
| Tax | -628 | 9,295 | 8,655 | 10,361 | -10,701 | 776 | -1,677 | -2,985 | 4,636 | 33,045 | -25,303 | 31,251 | -13.28% | |
| NP | 14,716 | -38,970 | -37,293 | -40,391 | 16,955 | -7,853 | -8,987 | -4,407 | -30,212 | 21,358 | -6,142 | 36,907 | - | |
| - | ||||||||||||||
| NP to SH | 17,760 | -21,736 | -21,360 | -23,959 | 12,065 | -5,982 | -8,623 | 2,145 | -23,794 | 11,844 | 5,560 | 4,608 | - | |
| - | ||||||||||||||
| Tax Rate | 4.09% | - | - | - | 38.69% | - | - | - | - | - | 132.05% | -552.53% | - | |
| Total Cost | 175,824 | 204,634 | 191,595 | 244,526 | 417,827 | 202,001 | 200,688 | 134,827 | 239,456 | 77,616 | 131,510 | 157,558 | 2.19% | |
| - | ||||||||||||||
| Net Worth | 394,841 | 394,841 | 384,594 | 425,213 | 451,929 | 414,007 | 433,278 | 456,232 | 458,111 | 508,270 | 576,341 | 515,885 | -3.20% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 394,841 | 394,841 | 384,594 | 425,213 | 451,929 | 414,007 | 433,278 | 456,232 | 458,111 | 508,270 | 576,341 | 515,885 | -3.20% | |
| NOSH | 1,012,413 | 1,012,413 | 1,012,413 | 1,012,413 | 1,012,413 | 1,012,413 | 847,113 | 847,113 | 677,694 | 677,694 | 678,048 | 644,857 | 5.13% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 7.72% | -23.52% | -24.17% | -19.79% | 3.90% | -4.04% | -4.69% | -3.38% | -14.44% | 21.58% | -4.90% | 18.98% | - | |
| ROE | 4.50% | -5.50% | -5.55% | -5.63% | 2.67% | -1.44% | -1.99% | 0.47% | -5.19% | 2.33% | 0.96% | 0.89% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 18.82 | 16.36 | 15.25 | 20.16 | 43.29 | 20.63 | 23.01 | 15.72 | 31.06 | 14.60 | 18.49 | 30.16 | -7.29% | |
| EPS | 1.76 | -2.15 | -2.10 | -2.37 | 1.20 | -0.70 | -1.03 | 0.26 | -3.52 | 1.81 | 0.82 | 0.71 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | - | |
| NAPS | 0.39 | 0.39 | 0.38 | 0.42 | 0.45 | 0.44 | 0.52 | 0.55 | 0.68 | 0.75 | 0.85 | 0.80 | -7.93% | |
| Adjusted Per Share Value based on latest NOSH - 1,012,413 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 18.80 | 16.34 | 15.22 | 20.14 | 42.89 | 19.15 | 18.91 | 12.87 | 20.64 | 9.76 | 12.37 | 19.18 | -2.53% | |
| EPS | 1.75 | -2.14 | -2.11 | -2.36 | 1.19 | -0.59 | -0.85 | 0.21 | -2.35 | 1.17 | 0.55 | 0.45 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | 0.00 | 1.34 | 1.91 | - | |
| NAPS | 0.3895 | 0.3895 | 0.3794 | 0.4194 | 0.4458 | 0.4084 | 0.4274 | 0.45 | 0.4519 | 0.5014 | 0.5685 | 0.5089 | -3.20% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.27 | 0.27 | 0.285 | 0.23 | 0.25 | 0.26 | 0.245 | 0.235 | 0.44 | 0.555 | 0.62 | 0.64 | - | |
| P/RPS | 1.43 | 1.65 | 1.87 | 1.14 | 0.58 | 1.26 | 1.06 | 1.49 | 1.42 | 3.80 | 3.35 | 2.12 | -1.38% | |
| P/EPS | 15.39 | -12.58 | -13.50 | -9.72 | 20.81 | -40.90 | -23.67 | 90.88 | -12.46 | 31.76 | 75.61 | 89.56 | - | |
| EY | 6.50 | -7.95 | -7.41 | -10.29 | 4.81 | -2.45 | -4.22 | 1.10 | -8.03 | 3.15 | 1.32 | 1.12 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.27 | 0.00 | 3.23 | 4.69 | - | |
| P/NAPS | 0.69 | 0.69 | 0.75 | 0.55 | 0.56 | 0.59 | 0.47 | 0.43 | 0.65 | 0.74 | 0.73 | 0.80 | -0.71% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 23/05/24 | 23/05/24 | 28/02/24 | 28/02/23 | 28/02/22 | 23/02/21 | 24/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 25/02/15 | - | |
| Price | 0.29 | 0.29 | 0.255 | 0.195 | 0.22 | 0.255 | 0.195 | 0.24 | 0.46 | 0.605 | 0.56 | 0.80 | - | |
| P/RPS | 1.54 | 1.77 | 1.67 | 0.97 | 0.51 | 1.24 | 0.85 | 1.53 | 1.48 | 4.14 | 3.03 | 2.65 | -4.99% | |
| P/EPS | 16.53 | -13.51 | -12.08 | -8.24 | 18.31 | -40.11 | -18.84 | 92.81 | -13.02 | 34.62 | 68.29 | 111.95 | - | |
| EY | 6.05 | -7.40 | -8.28 | -12.14 | 5.46 | -2.49 | -5.31 | 1.08 | -7.68 | 2.89 | 1.46 | 0.89 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.17 | 0.00 | 3.57 | 3.75 | - | |
| P/NAPS | 0.74 | 0.74 | 0.67 | 0.46 | 0.49 | 0.58 | 0.38 | 0.44 | 0.68 | 0.81 | 0.66 | 1.00 | -4.34% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 7,558 comments
ok guys..... i sold all my mother shs and bought WBs :-) hope this is a better strategy, and i guess i have a year to realise any profits (wb expires in a years time).... happy hunting :-)
1 week ago
oh yes BTW.... WB is trading at 2.5% discount to current mother share price of 0.405
1 week ago
No body can estimate it for today
Panic selling massive take profit from VT
Just hope the price have increasing adjustment in few day
1 week ago
Seem like VT obliged reporting to you prior to SC
Myinvestment88
No body can estimate it for today
Panic selling massive take profit from VT
Just hope the price have increasing adjustment in few day
1 week ago
Buy to cover up their sell. left right hand turning.
See Eagle also missing now. Previously he keep promote.
6 days ago
VT back to his Goreng habits
Long before Victor Chin, Eddie Ong, Dr Yu there was VT. And he's back!
6 days ago
wow still buying... total share holding increased from 13% to 17.8% in one month...what's up?
6 days ago
Eagle??? Hahahaha..you can re look at his comment on minetec, scib (to name a few)..this guy can change color within an hour guys
6 days ago
Berjaya still sapu shares @ 0.38. Now have to see what is the TP for big boys.
5 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-07-22 16:40:00
TURTLE SYSTEM 55
10 Mins
BUY
2024-07-22 16:40:00
ADX
5 Mins
BUY
2024-07-22 16:40:00
TURTLE SYSTEM 20
5 Mins
BUY
2024-07-22 16:40:00
TURTLE SYSTEM 55
5 Mins
BUY
2024-07-22 16:30:00
TURTLE SYSTEM 20
30 Mins
BUY
Apps
Top Articles
1
https://dividendguy67.blogspot.com
2
save malaysia!
3
save malaysia!
4
save malaysia!
5
6
7
Good Articles to Share
Bill Gates on Elon Musk: I Hope He'll Talk More About Climate
8
Good Articles to Share
LGBTQ+ supporters march through far-right German town | REUTERS
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
abcb
Next move will be 0.50......
1 week ago