SALCON BHD

KLSE (MYR): SALCON (8567)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.415

Today's Change

0.00 (0.00%)

Day's Change

0.40 - 0.42

Trading Volume

3,629,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 190,540 165,664 154,302 204,135 434,782 194,148 191,701 130,420 209,244 98,974 125,368 194,465 -2.53%
PBT 15,344 -48,265 -45,948 -50,752 27,656 -8,629 -7,310 -1,422 -34,848 -11,687 19,161 5,656 -
Tax -628 9,295 8,655 10,361 -10,701 776 -1,677 -2,985 4,636 33,045 -25,303 31,251 -13.28%
NP 14,716 -38,970 -37,293 -40,391 16,955 -7,853 -8,987 -4,407 -30,212 21,358 -6,142 36,907 -
-
NP to SH 17,760 -21,736 -21,360 -23,959 12,065 -5,982 -8,623 2,145 -23,794 11,844 5,560 4,608 -
-
Tax Rate 4.09% - - - 38.69% - - - - - 132.05% -552.53% -
Total Cost 175,824 204,634 191,595 244,526 417,827 202,001 200,688 134,827 239,456 77,616 131,510 157,558 2.19%
-
Net Worth 394,841 394,841 384,594 425,213 451,929 414,007 433,278 456,232 458,111 508,270 576,341 515,885 -3.20%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - 6,736 - 13,560 19,345 -
Div Payout % - - - - - - - - 0.00% - 243.90% 419.83% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 394,841 394,841 384,594 425,213 451,929 414,007 433,278 456,232 458,111 508,270 576,341 515,885 -3.20%
NOSH 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 847,113 847,113 677,694 677,694 678,048 644,857 5.13%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.72% -23.52% -24.17% -19.79% 3.90% -4.04% -4.69% -3.38% -14.44% 21.58% -4.90% 18.98% -
ROE 4.50% -5.50% -5.55% -5.63% 2.67% -1.44% -1.99% 0.47% -5.19% 2.33% 0.96% 0.89% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 18.82 16.36 15.25 20.16 43.29 20.63 23.01 15.72 31.06 14.60 18.49 30.16 -7.29%
EPS 1.76 -2.15 -2.10 -2.37 1.20 -0.70 -1.03 0.26 -3.52 1.81 0.82 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 2.00 3.00 -
NAPS 0.39 0.39 0.38 0.42 0.45 0.44 0.52 0.55 0.68 0.75 0.85 0.80 -7.93%
Adjusted Per Share Value based on latest NOSH - 1,012,413
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 18.79 16.34 15.22 20.13 42.88 19.15 18.91 12.86 20.64 9.76 12.37 19.18 -2.53%
EPS 1.75 -2.14 -2.11 -2.36 1.19 -0.59 -0.85 0.21 -2.35 1.17 0.55 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.66 0.00 1.34 1.91 -
NAPS 0.3894 0.3894 0.3793 0.4194 0.4458 0.4084 0.4274 0.45 0.4519 0.5013 0.5685 0.5088 -3.20%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.27 0.27 0.285 0.23 0.25 0.26 0.245 0.235 0.44 0.555 0.62 0.64 -
P/RPS 1.43 1.65 1.87 1.14 0.58 1.26 1.06 1.49 1.42 3.80 3.35 2.12 -1.38%
P/EPS 15.39 -12.58 -13.50 -9.72 20.81 -40.90 -23.67 90.88 -12.46 31.76 75.61 89.56 -
EY 6.50 -7.95 -7.41 -10.29 4.81 -2.45 -4.22 1.10 -8.03 3.15 1.32 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.27 0.00 3.23 4.69 -
P/NAPS 0.69 0.69 0.75 0.55 0.56 0.59 0.47 0.43 0.65 0.74 0.73 0.80 -0.71%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/05/24 23/05/24 28/02/24 28/02/23 28/02/22 23/02/21 24/02/20 28/02/19 27/02/18 28/02/17 29/02/16 25/02/15 -
Price 0.29 0.29 0.255 0.195 0.22 0.255 0.195 0.24 0.46 0.605 0.56 0.80 -
P/RPS 1.54 1.77 1.67 0.97 0.51 1.24 0.85 1.53 1.48 4.14 3.03 2.65 -4.99%
P/EPS 16.53 -13.51 -12.08 -8.24 18.31 -40.11 -18.84 92.81 -13.02 34.62 68.29 111.95 -
EY 6.05 -7.40 -8.28 -12.14 5.46 -2.49 -5.31 1.08 -7.68 2.89 1.46 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.17 0.00 3.57 3.75 -
P/NAPS 0.74 0.74 0.67 0.46 0.49 0.58 0.38 0.44 0.68 0.81 0.66 1.00 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 7,565 comments

Richdady

Hm
Eagle..had sold his h
Shares ..thts why

2 weeks ago

Eagle77

Sell don’t be the last one ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

I warned u all ⬇️🩸☠️

2 weeks ago

Eagle77

VT selling ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

Profit taking massively ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

Warrant finish liaww⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Myinvestment88

See afternoon will rebound back or not 🙏

2 weeks ago

sunnyspoon

VT happy today , kiasu sell to him

2 weeks ago

leeeun

what's going on with today's drama?

2 weeks ago

leeeun

lucky i din buy any warrant...from 12.5cent dropped to 8.50

2 weeks ago

raymondroy

Eagle77 is selling everywhere...... but funny he didnt buy as well :-) LOL

2 weeks ago

Cnlim

he used mouth to buy

2 weeks ago

raymondroy

ok guys..... i sold all my mother shs and bought WBs :-) hope this is a better strategy, and i guess i have a year to realise any profits (wb expires in a years time).... happy hunting :-)

2 weeks ago

raymondroy

oh yes BTW.... WB is trading at 2.5% discount to current mother share price of 0.405

2 weeks ago

leeeun

trading volume is greater than before

2 weeks ago

Myinvestment88

No body can estimate it for today
Panic selling massive take profit from VT

Just hope the price have increasing adjustment in few day

2 weeks ago

Richdady

Till today no any announcement la..

2 weeks ago

bangsa

how do u know vt take profit?

2 weeks ago

speakup

Cos he said lor

2 weeks ago

raymondroy

who is VT ? ... very terror?

2 weeks ago

pancamatari62

just stay invested, you will make money

2 weeks ago

sunnyspoon

Good shake up today ,make alot kiasu got panic sell to VT

2 weeks ago

leeeun

market up and down is normal...

2 weeks ago

Myinvestment88

Congrats guy still holding it 👍
We will make profit it 💪🏻

2 weeks ago

learnbyheart

Seem like VT obliged reporting to you prior to SC
Myinvestment88

No body can estimate it for today
Panic selling massive take profit from VT

Just hope the price have increasing adjustment in few day

2 weeks ago

cK1973

40 is good range for EP?
Anyone?

2 weeks ago

leeeun

my ep 38cent.duno will drop to 38 cent or not?

2 weeks ago

Richdady

Bjc and other kept on buying...good .. soon will rebound matter of time

1 week ago

phyroxus

Buy to cover up their sell. left right hand turning.
See Eagle also missing now. Previously he keep promote.

1 week ago

speakup

VT back to his Goreng habits
Long before Victor Chin, Eddie Ong, Dr Yu there was VT. And he's back!

1 week ago

sheep

wow still buying... total share holding increased from 13% to 17.8% in one month...what's up?

1 week ago

learnbyheart

Eagle??? Hahahaha..you can re look at his comment on minetec, scib (to name a few)..this guy can change color within an hour guys

1 week ago

leeeun

@eagle77 face changing very fast......

1 week ago

leeeun

he always ask ppl to buy and then he faster to sell...😂

1 week ago

kelvin_mak

Berjaya still sapu shares @ 0.38. Now have to see what is the TP for big boys.

1 week ago

Richdady

Eagle..come on ..let's we climb higher

1 week ago

cK1973

need to go back to range 45++...
at the moment, no show.....
stay tune guys...

1 week ago

learnbyheart

Richdaddy..dont invite him lah..just to make noise to buy and sell only.

1 week ago

stncws

Market crash soon..if u see bursa breakout..when u happy happy

1 week ago

speakup

no crash until year 2030 bro.

1 week ago

sunnyspoon

Tomorrow fly

4 days ago

Abc 123

Go.. go.. 🚀🚀

4 days ago

Richdady

Tomorrow 50 above and next week 80.. once news announced

4 days ago

sunnyspoon

Buy more

4 days ago

pancamatari62

most of stock got acquired by berjaya went up, this one not yet

3 days ago

x3sphere

Which stocks berjaya owned?

3 days ago

Richdady

Yes..this one a bit slow

3 days ago

cK1973

slow and steady...
possible to reach 50??
stay tune guys .....

2 days ago

pancamatari62

50c is realistic, dont be surprise of the wb potential when it is keeping up with it mother

2 days ago

pancamatari62

tmrw looks promising

1 day ago

Post a Comment