KLSE (MYR): TECHBASE (8966)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.205
Today's Change
0.00 (0.00%)
Day's Change
0.205 - 0.205
Trading Volume
5,900,600
Market Cap
57 Million
NOSH
277 Million
Latest Quarter
31-Jan-2024 [#2]
Announcement Date
22-Mar-2024
Next Quarter
30-Apr-2024
Est. Ann. Date
27-Jun-2024
Est. Ann. Due Date
29-Jun-2024
QoQ | YoY
12.27% | -137.86%
Revenue | NP to SH
210,895.000 | -30,924.000
RPS | P/RPS
76.21 Cent | 0.27
EPS | P/E | EY
-11.17 Cent | -1.83 | -54.51%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.04 | 0.20
QoQ | YoY
-5979.09% | -176.57%
NP Margin | ROE
-16.46% | -10.78%
F.Y. | Ann. Date
31-Jan-2024 | 22-Mar-2024
Latest Audited Result
31-Jul-2023
Announcement Date
30-Nov-2023
Next Audited Result
31-Jul-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
27-Jan-2025
Revenue | NP to SH
223,227.000 | 20,880.000
RPS | P/RPS
80.67 Cent | 0.25
EPS | P/E | EY
7.55 Cent | 2.72 | 36.81%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.08 | 0.19
YoY
143.95%
NP Margin | ROE
8.92% | 6.96%
F.Y. | Ann. Date
31-Jul-2023 | 29-Sep-2023
Revenue | NP to SH
216,090.000 | -36,962.000
RPS | P/RPS
78.09 Cent | 0.26
EPS | P/E | EY
-13.36 Cent | -1.53 | -65.16%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
6.14% | -155.46%
NP Margin | ROE
-19.36% | -12.88%
F.Y. | Ann. Date
31-Jan-2024 | 22-Mar-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 216,090 | 210,895 | 223,227 | 237,379 | 227,529 | 340,501 | 364,010 | 302,694 | 348,510 | 402,737 | 350,340 | 294,113 | -3.01% | |
PBT | -35,936 | -31,863 | 24,052 | 14,973 | 21,209 | 24,791 | 12,329 | 13,877 | 36,540 | 40,686 | 31,055 | 24,173 | -0.05% | |
Tax | -5,894 | -2,858 | -4,134 | -5,651 | -3,925 | -4,020 | -3,184 | -3,530 | -9,143 | -7,439 | -7,032 | -3,372 | 2.28% | |
NP | -41,830 | -34,721 | 19,918 | 9,322 | 17,284 | 20,771 | 9,145 | 10,347 | 27,397 | 33,247 | 24,023 | 20,801 | -0.48% | |
- | ||||||||||||||
NP to SH | -36,962 | -30,924 | 20,880 | 8,559 | 16,861 | 17,629 | 6,014 | 8,317 | 22,780 | 28,349 | 20,772 | 18,487 | 1.36% | |
- | ||||||||||||||
Tax Rate | - | - | 17.19% | 37.74% | 18.51% | 16.22% | 25.83% | 25.44% | 25.02% | 18.28% | 22.64% | 13.95% | - | |
Total Cost | 257,920 | 245,616 | 203,309 | 228,057 | 210,245 | 319,730 | 354,865 | 292,347 | 321,113 | 369,490 | 326,317 | 273,312 | -3.23% | |
- | ||||||||||||||
Net Worth | 286,954 | 286,954 | 299,966 | 273,591 | 263,637 | 246,272 | 228,051 | 222,574 | 216,298 | 190,799 | 73,319 | 63,389 | 18.83% |
Equity | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 286,954 | 286,954 | 299,966 | 273,591 | 263,637 | 246,272 | 228,051 | 222,574 | 216,298 | 190,799 | 73,319 | 63,389 | 18.83% | |
NOSH | 276,727 | 276,727 | 276,727 | 276,727 | 276,570 | 181,290 | 180,350 | 180,349 | 171,665 | 165,912 | 107,823 | 74,576 | 15.67% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -19.36% | -16.46% | 8.92% | 3.93% | 7.60% | 6.10% | 2.51% | 3.42% | 7.86% | 8.26% | 6.86% | 7.07% | - | |
ROE | -12.88% | -10.78% | 6.96% | 3.13% | 6.40% | 7.16% | 2.64% | 3.74% | 10.53% | 14.86% | 28.33% | 29.16% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 78.32 | 76.43 | 81.11 | 88.50 | 85.44 | 194.95 | 209.10 | 174.08 | 203.02 | 242.74 | 324.92 | 394.38 | -16.10% | |
EPS | -13.40 | -11.21 | 7.59 | 3.19 | 6.33 | 10.09 | 3.45 | 4.78 | 13.27 | 19.15 | 12.68 | 17.55 | -8.88% | |
DPS | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.30 | 0.50 | 0.00 | 1.25 | 1.50 | 1.50 | 0.00 | - | |
NAPS | 1.04 | 1.04 | 1.09 | 1.02 | 0.99 | 1.41 | 1.31 | 1.28 | 1.26 | 1.15 | 0.68 | 0.85 | 2.80% |
Adjusted Per Share Value based on latest NOSH - 276,727 | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 78.09 | 76.21 | 80.67 | 85.78 | 82.22 | 123.05 | 131.54 | 109.38 | 125.94 | 145.54 | 126.60 | 106.28 | -3.01% | |
EPS | -13.36 | -11.17 | 7.55 | 3.09 | 6.09 | 6.37 | 2.17 | 3.01 | 8.23 | 10.24 | 7.51 | 6.68 | 1.36% | |
DPS | 0.00 | 0.00 | 0.00 | 0.29 | 0.00 | 0.19 | 0.31 | 0.00 | 0.78 | 0.90 | 0.58 | 0.00 | - | |
NAPS | 1.037 | 1.037 | 1.084 | 0.9887 | 0.9527 | 0.8899 | 0.8241 | 0.8043 | 0.7816 | 0.6895 | 0.265 | 0.2291 | 18.83% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/01/24 | 31/01/24 | 31/07/23 | 29/07/22 | 30/07/21 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | 31/07/15 | 31/07/14 | - | |
Price | 0.28 | 0.28 | 0.395 | 0.405 | 0.455 | 0.64 | 0.455 | 0.70 | 1.28 | 1.48 | 2.59 | 1.52 | - | |
P/RPS | 0.36 | 0.37 | 0.49 | 0.46 | 0.53 | 0.33 | 0.22 | 0.40 | 0.63 | 0.61 | 0.80 | 0.39 | 2.56% | |
P/EPS | -2.09 | -2.50 | 5.21 | 12.69 | 7.19 | 6.34 | 13.17 | 14.64 | 9.65 | 8.66 | 13.44 | 6.13 | -1.78% | |
EY | -47.84 | -40.03 | 19.21 | 7.88 | 13.92 | 15.77 | 7.59 | 6.83 | 10.37 | 11.55 | 7.44 | 16.31 | 1.83% | |
DY | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.47 | 1.10 | 0.00 | 0.98 | 1.01 | 0.58 | 0.00 | - | |
P/NAPS | 0.27 | 0.27 | 0.36 | 0.40 | 0.46 | 0.45 | 0.35 | 0.55 | 1.02 | 1.29 | 3.81 | 1.79 | -16.31% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | 31/07/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 22/03/24 | 22/03/24 | 29/09/23 | 29/09/22 | 29/09/21 | 29/09/20 | 30/09/19 | 25/09/18 | 29/09/17 | 29/09/16 | 29/09/15 | 29/09/14 | - | |
Price | 0.205 | 0.205 | 0.335 | 0.42 | 0.44 | 0.78 | 0.69 | 0.71 | 1.15 | 1.49 | 2.44 | 1.63 | - | |
P/RPS | 0.26 | 0.27 | 0.41 | 0.47 | 0.51 | 0.40 | 0.33 | 0.41 | 0.57 | 0.61 | 0.75 | 0.41 | 0.00% | |
P/EPS | -1.53 | -1.83 | 4.42 | 13.16 | 6.95 | 7.73 | 19.97 | 14.84 | 8.67 | 8.72 | 12.67 | 6.58 | -4.32% | |
EY | -65.35 | -54.67 | 22.65 | 7.60 | 14.39 | 12.94 | 5.01 | 6.74 | 11.54 | 11.47 | 7.90 | 15.21 | 4.52% | |
DY | 0.00 | 0.00 | 0.00 | 0.71 | 0.00 | 0.38 | 0.72 | 0.00 | 1.09 | 1.01 | 0.61 | 0.00 | - | |
P/NAPS | 0.20 | 0.20 | 0.31 | 0.41 | 0.44 | 0.55 | 0.53 | 0.55 | 0.91 | 1.30 | 3.59 | 1.92 | -18.33% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
The opportunity to make money is right in front of you. Don't miss this arbitrage opportunity ~
2 weeks ago
wow, Techbase is in top most active traded stock. Seems like its ICULS has attracted many investors
1 week ago
yeah, wanted to ask about e-subscription. how's the process like? anyone can advise? TIA
1 week ago
have to reg. with www.aldpro.com.my at page. 35 (u can read the message ) after only e subcription
1 week ago
TECHBASE very famous lately, subscribe ICULS while techbase is trading comfortably above 0.25
1 week ago
@subaru88. You also can try ask your broker. He/She will guide you step-by-step on how to subscribe this ICULS using e-subscription 🙂
1 week ago
Tomorrow is acceptance and payment date for their loan stocks. Better get it done by today if want to subscribe it
1 week ago
my average price around 22 sen, just wait for some sweet arbitrage profit later
1 week ago
Exactly a day b4 the close of RI acceptance, the big player dumped kaw kaw to d lowest for those whom had applied those ICULs, b prepared for the show. Good luck guys......!
1 week ago
Remember the acceptance and payment date of ICULS is on 20 March. Don't miss out!
1. Each ICULS costs RM0.05.
2. Your capital outlay remains RM0.20 per share, regardless of the conversion method.
3. Selling shares at the TERP of RM0.235 to RM0.240 results in a profit.
4. Even if the share price drops to RM0.220 after Theoretical Ex-Rights Price , you still make at least a 10% gain.
5. For every Techbase share, you can buy 5 ICULS.
6. This means there's a potential 50% profit based on a conservative Ex-right price estimate!
1 week ago
after i reg. with aldpro. still can't using e subcription , so bought banker cheque (aldpro told that 2024 jan can't using e subcription (bank also not known?? where to check with) i also not know any one know where to check with
1 week ago
https://www.bursamalaysia.com/sites/5bb54be15f36ca0af339077a/assets/5bb57d4c5f36ca0c3028dcc3/eRights.pdf (this from bursa (up to date or not not know)
1 week ago
Last day to make payment for the ICULS. Remember to consult with your very broker or agent to do this
1 week ago
For arbitrage traders, the subscription into the rights issue of Techbase is encouraged as Techbase is showing an uptrend, and with a conversion price of RM0.20 (surrendering 1 ICULS + RM0.15). Should Techbase hit RM0.30 (TP), the value of ICULS would be RM0.15, rendering a potential upside of 200%.
1 week ago
looks like 21 cents is its current strong supporting price. Wait it to shoot up then do conversion, hehe
1 week ago
Revenue improved YoY and QoQ, whereas net loss decreased by 12.3% compared with the previous quarter
1 week ago
Actually, you alrdy got the ICULS on the entitlement date (4 March) and owns it after the payment date (20 Mar)
4 days ago
no need to rush converting them. It is better to wait for the parent stock to touch RM0.30 or above, the returns will be good
4 days ago
Floating around 20.5 cents there currently ... Let's see it will rally before Raya 🙂
2 days ago
Continue to monitor the price movement. Btw, if you keep the ICULS for long run, you will receive interest income from it
2 days ago
Good point. I will keep and hold it until the mother share goes up to 30 cents and above
2 hours ago
CapitalCraftsman
Techbase’s rights issue presents a unique arbitrage opportunity for investors, backed by strategic initiatives that aim to create long-term value for the company 😉😉
2 weeks ago