TECHBASE INDUSTRIES BERHAD

KLSE (MYR): TECHBASE (8966)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.185

Today's Change

-0.005 (2.63%)

Day's Change

0.18 - 0.19

Trading Volume

5,335,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 216,090 210,895 223,227 237,379 227,529 340,501 364,010 302,694 348,510 402,737 350,340 294,113 -3.01%
PBT -35,936 -31,863 24,052 14,973 21,209 24,791 12,329 13,877 36,540 40,686 31,055 24,173 -0.05%
Tax -5,894 -2,858 -4,134 -5,651 -3,925 -4,020 -3,184 -3,530 -9,143 -7,439 -7,032 -3,372 2.28%
NP -41,830 -34,721 19,918 9,322 17,284 20,771 9,145 10,347 27,397 33,247 24,023 20,801 -0.48%
-
NP to SH -36,962 -30,924 20,880 8,559 16,861 17,629 6,014 8,317 22,780 28,349 20,772 18,487 1.36%
-
Tax Rate - - 17.19% 37.74% 18.51% 16.22% 25.83% 25.44% 25.02% 18.28% 22.64% 13.95% -
Total Cost 257,920 245,616 203,309 228,057 210,245 319,730 354,865 292,347 321,113 369,490 326,317 273,312 -3.23%
-
Net Worth 286,954 286,954 299,966 273,591 263,637 246,272 228,051 222,574 216,298 190,799 73,319 63,389 18.83%
Dividend
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - 804 - 523 870 - 2,145 2,488 1,617 - -
Div Payout % - - - 9.40% - 2.97% 14.47% - 9.42% 8.78% 7.79% - -
Equity
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 286,954 286,954 299,966 273,591 263,637 246,272 228,051 222,574 216,298 190,799 73,319 63,389 18.83%
NOSH 276,727 276,727 276,727 276,727 276,570 181,290 180,350 180,349 171,665 165,912 107,823 74,576 15.67%
Ratio Analysis
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin -19.36% -16.46% 8.92% 3.93% 7.60% 6.10% 2.51% 3.42% 7.86% 8.26% 6.86% 7.07% -
ROE -12.88% -10.78% 6.96% 3.13% 6.40% 7.16% 2.64% 3.74% 10.53% 14.86% 28.33% 29.16% -
Per Share
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 78.32 76.43 81.11 88.50 85.44 194.95 209.10 174.08 203.02 242.74 324.92 394.38 -16.10%
EPS -13.40 -11.21 7.59 3.19 6.33 10.09 3.45 4.78 13.27 19.15 12.68 17.55 -8.88%
DPS 0.00 0.00 0.00 0.30 0.00 0.30 0.50 0.00 1.25 1.50 1.50 0.00 -
NAPS 1.04 1.04 1.09 1.02 0.99 1.41 1.31 1.28 1.26 1.15 0.68 0.85 2.80%
Adjusted Per Share Value based on latest NOSH - 276,727
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 76.20 74.37 78.72 83.71 80.24 120.07 128.37 106.74 122.90 142.02 123.54 103.72 -3.01%
EPS -13.03 -10.91 7.36 3.02 5.95 6.22 2.12 2.93 8.03 10.00 7.33 6.52 1.35%
DPS 0.00 0.00 0.00 0.28 0.00 0.18 0.31 0.00 0.76 0.88 0.57 0.00 -
NAPS 1.0119 1.0119 1.0578 0.9648 0.9297 0.8685 0.8042 0.7849 0.7628 0.6728 0.2586 0.2235 18.84%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 31/01/24 31/01/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.28 0.28 0.395 0.405 0.455 0.64 0.455 0.70 1.28 1.48 2.59 1.52 -
P/RPS 0.36 0.37 0.49 0.46 0.53 0.33 0.22 0.40 0.63 0.61 0.80 0.39 2.56%
P/EPS -2.09 -2.50 5.21 12.69 7.19 6.34 13.17 14.64 9.65 8.66 13.44 6.13 -1.78%
EY -47.84 -40.03 19.21 7.88 13.92 15.77 7.59 6.83 10.37 11.55 7.44 16.31 1.83%
DY 0.00 0.00 0.00 0.74 0.00 0.47 1.10 0.00 0.98 1.01 0.58 0.00 -
P/NAPS 0.27 0.27 0.36 0.40 0.46 0.45 0.35 0.55 1.02 1.29 3.81 1.79 -16.31%
Price Multiplier on Announcement Date
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 22/03/24 22/03/24 29/09/23 29/09/22 29/09/21 29/09/20 30/09/19 25/09/18 29/09/17 29/09/16 29/09/15 29/09/14 -
Price 0.205 0.205 0.335 0.42 0.44 0.78 0.69 0.71 1.15 1.49 2.44 1.63 -
P/RPS 0.26 0.27 0.41 0.47 0.51 0.40 0.33 0.41 0.57 0.61 0.75 0.41 0.00%
P/EPS -1.53 -1.83 4.42 13.16 6.95 7.73 19.97 14.84 8.67 8.72 12.67 6.58 -4.32%
EY -65.35 -54.67 22.65 7.60 14.39 12.94 5.01 6.74 11.54 11.47 7.90 15.21 4.52%
DY 0.00 0.00 0.00 0.71 0.00 0.38 0.72 0.00 1.09 1.01 0.61 0.00 -
P/NAPS 0.20 0.20 0.31 0.41 0.44 0.55 0.53 0.55 0.91 1.30 3.59 1.92 -18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
19 people like this. Showing 50 of 10,605 comments

AlfI3

Exactly a day b4 the close of RI acceptance, the big player dumped kaw kaw to d lowest for those whom had applied those ICULs, b prepared for the show. Good luck guys......!

2 months ago

FhizzK

as long mother share above 0.20 then ok lah, no way to to dump to 0.20

2 months ago

lawlite007

Remember the acceptance and payment date of ICULS is on 20 March. Don't miss out!
1. Each ICULS costs RM0.05.
2. Your capital outlay remains RM0.20 per share, regardless of the conversion method.
3. Selling shares at the TERP of RM0.235 to RM0.240 results in a profit.
4. Even if the share price drops to RM0.220 after Theoretical Ex-Rights Price , you still make at least a 10% gain.
5. For every Techbase share, you can buy 5 ICULS.
6. This means there's a potential 50% profit based on a conservative Ex-right price estimate!

2 months ago

yauyau57

after i reg. with aldpro. still can't using e subcription , so bought banker cheque (aldpro told that 2024 jan can't using e subcription (bank also not known?? where to check with) i also not know any one know where to check with

2 months ago

Apple4Oranges

Actually you can check with your broker or remisier, yauyau57 🙂

2 months ago

CapitalCraftsman

Last day to make payment for the ICULS. Remember to consult with your very broker or agent to do this

2 months ago

MEGAupload

For arbitrage traders, the subscription into the rights issue of Techbase is encouraged as Techbase is showing an uptrend, and with a conversion price of RM0.20 (surrendering 1 ICULS + RM0.15). Should Techbase hit RM0.30 (TP), the value of ICULS would be RM0.15, rendering a potential upside of 200%.

2 months ago

Adam92Rosli

Let's make the potential gain to 200% by this week 😁

2 months ago

KopioDinosaur

already subscribed, now waiting for profit timing hehe

2 months ago

RonnyWu

Typical price movement. It retraces after the payment date of ICULS ..

2 months ago

Robinmoon

only went down abit, now is just the waiting game

2 months ago

chefjeff388

Acceptable retracement, time for sweet arbitrage profit later on

2 months ago

Apple4Oranges

People converted their ICULS to mother share already?

2 months ago

AlfI3

Ya indeed, now is just the waiting game. Buckle up ur belt guys .....yahoo😉

2 months ago

CapitalCraftsman

looks like 21 cents is its current strong supporting price. Wait it to shoot up then do conversion, hehe

2 months ago

Illvya

TECHBASE still holding strong above 0.20, no problem for me😎

2 months ago

Adam92Rosli

Besides focusing on the ICULS, its Q2 result is out just now

2 months ago

Adam92Rosli

Revenue improved YoY and QoQ, whereas net loss decreased by 12.3% compared with the previous quarter

2 months ago

lawlite007

Game is on 💪 Tp around 0.25-0.30

2 months ago

subaru88

When will we get the converted ICULS?

2 months ago

RonnyWu

Actually, you alrdy got the ICULS on the entitlement date (4 March) and owns it after the payment date (20 Mar)

2 months ago

Robinmoon

Tq tq, slowly converting & hold some now

2 months ago

Apple4Oranges

no need to rush converting them. It is better to wait for the parent stock to touch RM0.30 or above, the returns will be good

2 months ago

KopioDinosaur

heard rumors that boss gonna goreng up to 0.30, keep holding guys

2 months ago

CapitalCraftsman

Let's wait for it 🙂 ICULS does sound great at 200% gain, hehe

1 month ago

chefjeff388

Big volume today, some small retracement & quick rebound coming

1 month ago

Adam92Rosli

Techbase has low NOSH. It's easy to goreng it up one

1 month ago

FhizzK

First rebound back to 0.25, then next stop 0.30, gogogo!

1 month ago

Apple4Oranges

Floating around 20.5 cents there currently ... Let's see it will rally before Raya 🙂

1 month ago

fakelok747

big volume coming in, hope can push up to 0.25

1 month ago

CapitalCraftsman

Continue to monitor the price movement. Btw, if you keep the ICULS for long run, you will receive interest income from it

1 month ago

Illvya

Keep holding & collect interest, 0.20-0.30 on the way 😎

1 month ago

RonnyWu

Techbase's NTA is more than RM1. Wait for it to be goreng up 😉

1 month ago

Adam92Rosli

Good point. I will keep and hold it until the mother share goes up to 30 cents and above

1 month ago

lawlite007

hold the line! so far momentum is good! 0.25 by end of april!

1 month ago

Robinmoon

Waiting game now... makan interest & wait...

1 month ago

zola8080

when the game is begin

1 month ago

yauyau57

any one received the LR and when the LR in the open market?

1 month ago

zola8080

Kindly be advised that 780,342,595 ICULS issued pursuant to the Rights Issue will be admitted to the Official List of Bursa Securities and the listing and quotation of the ICULS on the Main Market under the “Consumer Products & Services” sector, will be granted with effect from 9.00 a.m., Friday, 5 April 2024.

1 month ago

SwingSOS

kena wash by operators

1 month ago

AlfI3

@SwingSOS, How to "wash"?🤔

1 month ago

karadis

Are you still looking at this crappy company? Leave now! I recommend everyone to take a look at VS. The performance in the next quarter will be very good!

1 month ago

karadis

AAX. It's the turn.

4 weeks ago

SwingSOS

look at chart, what do you see

4 weeks ago

zola8080

price at the bottom ..time to rebound

3 weeks ago

karadis

VS and AAX have good trend as what I sharing...

2 weeks ago

rac3ginho

can queue 0.18 & swing trade abit

2 weeks ago

cashflowman

Same story with YB venture. Under AYB dealings wheeling the companies will not do well.
Minority sholders taken for a ride

1 week ago

chobozong

Pick up time

4 days ago

Post a Comment