PROLEXUS BHD

KLSE (MYR): PRLEXUS (8966)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.40

Today's Change

-0.015 (3.61%)

Day's Change

0.40 - 0.40

Trading Volume

50,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 229,153 210,536 227,529 340,501 364,010 302,694 348,510 402,737 350,340 294,113 235,545 189,498 2.05%
PBT 5,157 -4,014 21,209 24,791 12,329 13,877 36,540 40,686 31,055 24,173 19,404 10,568 8.04%
Tax -5,787 -3,924 -3,925 -4,020 -3,184 -3,530 -9,143 -7,439 -7,032 -3,372 -2,242 268 -
NP -630 -7,938 17,284 20,771 9,145 10,347 27,397 33,247 24,023 20,801 17,162 10,836 5.32%
-
NP to SH -340 -6,898 16,861 17,629 6,014 8,317 22,780 28,349 20,772 18,487 15,449 9,961 6.01%
-
Tax Rate 112.22% - 18.51% 16.22% 25.83% 25.44% 25.02% 18.28% 22.64% 13.95% 11.55% -2.54% -
Total Cost 229,783 218,474 210,245 319,730 354,865 292,347 321,113 369,490 326,317 273,312 218,383 178,662 1.82%
-
Net Worth 264,512 264,512 263,637 246,272 228,051 222,574 216,298 190,799 73,319 63,389 35,761 67,909 16.25%
Dividend
AQR T4Q 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 1,068 801 - 523 870 - 2,145 2,488 1,617 - - - -
Div Payout % 0.00% 0.00% - 2.97% 14.47% - 9.42% 8.78% 7.79% - - - -
Equity
AQR T4Q 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 264,512 264,512 263,637 246,272 228,051 222,574 216,298 190,799 73,319 63,389 35,761 67,909 16.25%
NOSH 276,727 276,727 276,570 181,290 180,350 180,349 171,665 165,912 107,823 74,576 36,867 37,109 24.98%
Ratio Analysis
AQR T4Q 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin -0.28% -3.77% 7.60% 6.10% 2.51% 3.42% 7.86% 8.26% 6.86% 7.07% 7.29% 5.72% -
ROE -0.13% -2.61% 6.40% 7.16% 2.64% 3.74% 10.53% 14.86% 28.33% 29.16% 43.20% 14.67% -
Per Share
AQR T4Q 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 85.77 78.80 85.44 194.95 209.10 174.08 203.02 242.74 324.92 394.38 638.90 510.65 -18.00%
EPS -0.13 -2.58 6.33 10.09 3.45 4.78 13.27 19.15 12.68 17.55 20.95 27.02 -14.88%
DPS 0.40 0.30 0.00 0.30 0.50 0.00 1.25 1.50 1.50 0.00 0.00 0.00 -
NAPS 0.99 0.99 0.99 1.41 1.31 1.28 1.26 1.15 0.68 0.85 0.97 1.83 -6.59%
Adjusted Per Share Value based on latest NOSH - 276,727
AQR T4Q 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 82.81 76.08 82.22 123.05 131.54 109.38 125.94 145.54 126.60 106.28 85.12 68.48 2.05%
EPS -0.12 -2.49 6.09 6.37 2.17 3.01 8.23 10.24 7.51 6.68 5.58 3.60 6.01%
DPS 0.39 0.29 0.00 0.19 0.31 0.00 0.78 0.90 0.58 0.00 0.00 0.00 -
NAPS 0.9559 0.9559 0.9527 0.8899 0.8241 0.8043 0.7816 0.6895 0.265 0.2291 0.1292 0.2454 16.25%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 29/04/22 29/04/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.545 0.545 0.455 0.64 0.455 0.70 1.28 1.48 2.59 1.52 1.94 0.81 -
P/RPS 0.64 0.69 0.53 0.33 0.22 0.40 0.63 0.61 0.80 0.39 0.30 0.16 14.22%
P/EPS -428.28 -21.11 7.19 6.34 13.17 14.64 9.65 8.66 13.44 6.13 4.63 3.02 10.11%
EY -0.23 -4.74 13.92 15.77 7.59 6.83 10.37 11.55 7.44 16.31 21.60 33.14 -9.18%
DY 0.73 0.55 0.00 0.47 1.10 0.00 0.98 1.01 0.58 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.46 0.45 0.35 0.55 1.02 1.29 3.81 1.79 2.00 0.44 0.49%
Price Multiplier on Announcement Date
AQR T4Q 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 23/06/22 23/06/22 29/09/21 29/09/20 30/09/19 25/09/18 29/09/17 29/09/16 29/09/15 29/09/14 26/09/13 25/09/12 -
Price 0.395 0.395 0.44 0.78 0.69 0.71 1.15 1.49 2.44 1.63 1.06 0.86 -
P/RPS 0.46 0.50 0.51 0.40 0.33 0.41 0.57 0.61 0.75 0.41 0.17 0.17 12.97%
P/EPS -310.40 -15.30 6.95 7.73 19.97 14.84 8.67 8.72 12.67 6.58 2.53 3.20 8.99%
EY -0.32 -6.54 14.39 12.94 5.01 6.74 11.54 11.47 7.90 15.21 39.53 31.21 -8.23%
DY 1.01 0.76 0.00 0.38 0.72 0.00 1.09 1.01 0.61 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.44 0.55 0.53 0.55 0.91 1.30 3.59 1.92 1.09 0.47 -0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
19 people like this. Showing 50 of 10,407 comments

karadis

Prolexus Team, your core weapon comes from "rules", not money. The Rules can help you directly create/increase your % advantage. Remember!

21 hours ago

karadis

In ancient wars, opponents attacked your territory for its resources. Once successful, it's all his. That being the case, why not use the resources at hand? Use it now, it's yours. After being occupied, it belongs to someone else.

Just worry that your team doesn't know how to properly apply the tools at hand and waste the time and opportunity.

"In conjunction with a major announcement, Prolexus will suspend trading in its shares on Friday (April 8."

Will we see this announcement?

Looking forward this will be a great M&A battle!

21 hours ago

learnbyheart

huatt chaiii

2 months ago

suhaimi

Wahhhhhh... So nice..

2 months ago

suhaimi

today Prolexus up oledi..

20 hours ago

suhaimi

so beautiful..

2 months ago

lamy92

Comfirm laa limit up today

2 months ago

karadis

The proportion of YB has exceeded 30%, and believe that the proportion between two parties is very close. It is expected that the final 5% to 8% of the battle is left.

19 hours ago

karadis

Could it be that Mr. Lau's business is going to be handed over to others?

2 months ago

Justin328

you joking ke... limit up is + 30cents oh impossible lah

lol

2 months ago

charlie chia

anything can happen now, all depend on market force

2 months ago

karadis

Dear all, it's depends on how valuable retail investors think their stocks are! Our stock is very valuable unless you sell it cheap. Otherwise, the competition between the two can indeed create limit up.

2 months ago

karadis

But it seems that the financial team of Prolexus is too weak, and it is not aware of other people's sniping, and it seems that there is no idea how to defend and reverse the situation these days. This CFO should be replaced.

2 months ago

Justin328

Mr Lau can convert his warrant share so he will gain control de

2 months ago

karadis

Once successfully acquired, it is not necessarily the end for Uncle Lau, the game can also be another new beginning. It's purely up to him and his team. Really can't say too much, some strategies are not strategies if they are said in advance. So some friends who PM me, based on protecting the rights of Prolexus and I can't answer your questions, so sorry.

2 months ago

imvu

oh no , terlepas kapal , tak mungkin macam ni , patut limitdown

2 months ago

karadis

Warrants are indeed another battlefield, and one that retail investors ignore. But they did not forget. This is one of Prolexus' strengths, but it's not the most powerful weapon which they have. Trust them not to forget what they have, right? a little worried.

2 months ago

karadis

As I once said, "if there is a pending order to sell, you might as well put it later. Too close is a waste. But it mainly depends on personal goals and risk control."

2 months ago

karadis

They realize they can't procrastinate any longer, or the variables will get bigger!

2 months ago

nicholas99

run first.

2 months ago

karadis

Gaming is about thinking about your opponent's thinking patterns and moves in sync. Let's fight!

2 months ago

karadis

nicholas99, good idea. Make sure you are profitable first, protect ur money, then let the remaining profits continue to gallop.

2 months ago

karadis

Don't pick up YB's share. If you miss it, just watch the show! Don't take risk.

2 months ago

xuxu

all fake queue, warrant dumping at 0.19, don't buy

2 months ago

Justin328

if convert warrant to mother share:
Lau Mong Ying 14,559,554 x 0.56 RM8,153,350.24
JE Holdings Sdn. Bhd. 13,110,525 x 0.56 RM7,341,894.00
Lau Mong Fah 892,500 x 0.56 RM499,800.00

2 months ago

Justin328

if convert all the warrant to month
Lau Mong Ying 43,678,664
JE Holdings Sdn. Bhd. 39,331,575
Lau Mong Fah 2,677,500
YS Venture 48,903,400
DATUK AU YEE BOON 11,100,200
Techbase Solution 4,923,500

Total 150,614,839 / NOS 305,133,311 = 49.36%

2 months ago

Justin328

if price around 60 cents still will benefit YB Venture buy in open market?

2 months ago

Justin328

Type of change Resignation
Reason RETIREMENT BUT WILL CONTINUE AS SENIOR ADVISOR OF THE COMPANY.

no wonder no momentum

2 months ago

charlie chia

Hope will fly next week with new management team

2 months ago

blistering

GAME OVER as Mr.Lau resign ( old liao need to rest enjoy life liao ), gone case YB will take some profit and PRolexus will rest at 60sen tomorrow...

2 months ago

charlie chia

I think otherwise
New management is more aggressive
Let look at Tanco, they invested in around 18 Cts and pump up 47 Cts, 260%
Let hope for Prlexus with the same Techinic

2 months ago

xuxu

all volume gone, no good

2 months ago

sapdresmen

from 0.385 to 0.740 so much up sure profit taking lah,

2 months ago

Mrhunter88

imvu like limit down...soon 0.40

2 months ago

alvin1188

I agree with Charlie. Let's just hold on and see

2022-04-01 07:14

Mrhunter88

tanco sendiket game la....hahaha

2 months ago

Stockhunter88

In yesterday 580, sold just now at 630.. This counter yoyo is fun to play

2022-04-01 09:34

imvu

oh no , hari ni hijau

2 months ago

Mrhunter88

esok down back...kekeke.

2 months ago

Mrhunter88

sampai la 0.40 hahaha

2 months ago

Stockhunter88

Tomorrow queue again 585, hopefully can get

2 months ago

imvu

hari ni tolong jangan gap up limit up , hijau

2 months ago

charlie chia

Going to and steady, Day by Day

2 months ago

Mrhunter88

cincai2 bagi drop saja la hari ni kekekeke.

2 months ago

Stockhunter88

Manage to get a bit at 585

2 months ago

karadis

The shareholder equity plan, the "poison pill", is one of the defenses measure of Mr. Lau, former major shareholder of Prolexus to protect the company.

This is also Twitter's current defenses measure to against Musk's acquisition.

Unfortunately, he chose to give up for whatever reason.

Leveraged buyout where small fish eat big fish. Acquirers often use only a small amount of their own funds, and raising funds mainly by issuing junk bonds to acquire target companies. Once the acquisition is successful, the acquirer can repay the creditors by acquiring the assets of the target company. Considering the historical performance and behaviour of the new major shareholder, I am not optimistic about the continued growth of Prolexus in the future.

2 months ago

Mrhunter88

on the way 0..50cen........

2 months ago

Stockhunter88

Habis

2 months ago

Mrhunter88

0.50 come true..and next 0.40 soon

1 month ago

prlexushit

Company dump their treasury shares in market made the share price dip lower and lower.

1 month ago

Post a Comment