KLSE (MYR): TECHBASE (8966)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.125
Today's Change
0.00 (0.00%)
Day's Change
0.125 - 0.13
Trading Volume
11,300
Market Cap
38 Million
NOSH
301 Million
Latest Quarter
31-Jul-2024 [#4]
Announcement Date
30-Sep-2024
Next Quarter
31-Oct-2024
Est. Ann. Date
28-Dec-2024
Est. Ann. Due Date
30-Dec-2024
QoQ | YoY
-291.35% | -23,761.86%
Revenue | NP to SH
183,066.000 | -29,439.000
RPS | P/RPS
60.78 Cent | 0.21
EPS | P/E | EY
-9.77 Cent | -1.28 | -78.20%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.98 | 0.13
QoQ | YoY
-360.7% | -240.99%
NP Margin | ROE
-19.32% | -9.95%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Latest Audited Result
31-Jul-2023
Announcement Date
30-Nov-2023
Next Audited Result
31-Jul-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
27-Jan-2025
Revenue | NP to SH
183,066.000 | -29,439.000
RPS | P/RPS
60.78 Cent | 0.21
EPS | P/E | EY
-9.77 Cent | -1.28 | -78.20%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.98 | 0.13
YoY
-240.99%
NP Margin | ROE
-19.32% | -9.95%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Revenue | NP to SH
183,066.000 | -29,439.000
RPS | P/RPS
60.78 Cent | 0.21
EPS | P/E | EY
-9.77 Cent | -1.28 | -78.20%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-240.36% | -240.99%
NP Margin | ROE
-19.32% | -9.95%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 183,066 | 183,066 | 183,066 | 223,227 | 237,379 | 227,529 | 340,501 | 364,010 | 302,694 | 348,510 | 402,737 | 350,340 | -6.95% | |
PBT | -32,264 | -32,264 | -32,264 | 24,052 | 14,973 | 21,209 | 24,791 | 12,329 | 13,877 | 36,540 | 40,686 | 31,055 | - | |
Tax | -3,112 | -3,112 | -3,112 | -4,134 | -5,651 | -3,925 | -4,020 | -3,184 | -3,530 | -9,143 | -7,439 | -7,032 | -8.65% | |
NP | -35,376 | -35,376 | -35,376 | 19,918 | 9,322 | 17,284 | 20,771 | 9,145 | 10,347 | 27,397 | 33,247 | 24,023 | - | |
- | ||||||||||||||
NP to SH | -29,439 | -29,439 | -29,439 | 20,880 | 8,559 | 16,861 | 17,629 | 6,014 | 8,317 | 22,780 | 28,349 | 20,772 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | 17.19% | 37.74% | 18.51% | 16.22% | 25.83% | 25.44% | 25.02% | 18.28% | 22.64% | - | |
Total Cost | 218,442 | 218,442 | 218,442 | 203,309 | 228,057 | 210,245 | 319,730 | 354,865 | 292,347 | 321,113 | 369,490 | 326,317 | -4.35% | |
- | ||||||||||||||
Net Worth | 295,897 | 295,897 | 295,897 | 299,966 | 273,591 | 263,637 | 246,272 | 228,051 | 222,574 | 216,298 | 190,799 | 73,319 | 16.75% |
Equity | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 295,897 | 295,897 | 295,897 | 299,966 | 273,591 | 263,637 | 246,272 | 228,051 | 222,574 | 216,298 | 190,799 | 73,319 | 16.75% | |
NOSH | 299,864 | 299,864 | 299,864 | 276,727 | 276,727 | 276,570 | 181,290 | 180,350 | 180,349 | 171,665 | 165,912 | 107,823 | 12.02% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -19.32% | -19.32% | -19.32% | 8.92% | 3.93% | 7.60% | 6.10% | 2.51% | 3.42% | 7.86% | 8.26% | 6.86% | - | |
ROE | -9.95% | -9.95% | -9.95% | 6.96% | 3.13% | 6.40% | 7.16% | 2.64% | 3.74% | 10.53% | 14.86% | 28.33% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 65.58 | 65.58 | 65.58 | 81.11 | 88.50 | 85.44 | 194.95 | 209.10 | 174.08 | 203.02 | 242.74 | 324.92 | -16.27% | |
EPS | -10.55 | -10.55 | -10.55 | 7.59 | 3.19 | 6.33 | 10.09 | 3.45 | 4.78 | 13.27 | 19.15 | 12.68 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.30 | 0.50 | 0.00 | 1.25 | 1.50 | 1.50 | - | |
NAPS | 1.06 | 1.06 | 1.06 | 1.09 | 1.02 | 0.99 | 1.41 | 1.31 | 1.28 | 1.26 | 1.15 | 0.68 | 5.05% |
Adjusted Per Share Value based on latest NOSH - 299,864 | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 60.78 | 60.78 | 60.78 | 74.12 | 78.82 | 75.55 | 113.06 | 120.86 | 100.51 | 115.72 | 133.72 | 116.33 | -6.95% | |
EPS | -9.77 | -9.77 | -9.77 | 6.93 | 2.84 | 5.60 | 5.85 | 2.00 | 2.76 | 7.56 | 9.41 | 6.90 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.17 | 0.29 | 0.00 | 0.71 | 0.83 | 0.54 | - | |
NAPS | 0.9825 | 0.9825 | 0.9825 | 0.996 | 0.9084 | 0.8754 | 0.8177 | 0.7572 | 0.739 | 0.7182 | 0.6335 | 0.2434 | 16.75% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/07/24 | 31/07/24 | 31/07/24 | 31/07/23 | 29/07/22 | 30/07/21 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | 31/07/15 | - | |
Price | 0.18 | 0.18 | 0.18 | 0.395 | 0.405 | 0.455 | 0.64 | 0.455 | 0.70 | 1.28 | 1.48 | 2.59 | - | |
P/RPS | 0.27 | 0.27 | 0.27 | 0.49 | 0.46 | 0.53 | 0.33 | 0.22 | 0.40 | 0.63 | 0.61 | 0.80 | -11.35% | |
P/EPS | -1.71 | -1.71 | -1.71 | 5.21 | 12.69 | 7.19 | 6.34 | 13.17 | 14.64 | 9.65 | 8.66 | 13.44 | - | |
EY | -58.59 | -58.59 | -58.59 | 19.21 | 7.88 | 13.92 | 15.77 | 7.59 | 6.83 | 10.37 | 11.55 | 7.44 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.47 | 1.10 | 0.00 | 0.98 | 1.01 | 0.58 | - | |
P/NAPS | 0.17 | 0.17 | 0.17 | 0.36 | 0.40 | 0.46 | 0.45 | 0.35 | 0.55 | 1.02 | 1.29 | 3.81 | -29.19% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/07/24 | 31/07/23 | 31/07/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | 31/07/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 30/09/24 | 29/09/23 | 29/09/22 | 29/09/21 | 29/09/20 | 30/09/19 | 25/09/18 | 29/09/17 | 29/09/16 | 29/09/15 | - | |
Price | 0.16 | 0.16 | 0.16 | 0.335 | 0.42 | 0.44 | 0.78 | 0.69 | 0.71 | 1.15 | 1.49 | 2.44 | - | |
P/RPS | 0.24 | 0.24 | 0.24 | 0.41 | 0.47 | 0.51 | 0.40 | 0.33 | 0.41 | 0.57 | 0.61 | 0.75 | -11.88% | |
P/EPS | -1.52 | -1.52 | -1.52 | 4.42 | 13.16 | 6.95 | 7.73 | 19.97 | 14.84 | 8.67 | 8.72 | 12.67 | - | |
EY | -65.91 | -65.91 | -65.91 | 22.65 | 7.60 | 14.39 | 12.94 | 5.01 | 6.74 | 11.54 | 11.47 | 7.90 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 | 0.00 | 0.38 | 0.72 | 0.00 | 1.09 | 1.01 | 0.61 | - | |
P/NAPS | 0.15 | 0.15 | 0.15 | 0.31 | 0.41 | 0.44 | 0.55 | 0.53 | 0.55 | 0.91 | 1.30 | 3.59 | -29.70% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Same story with YB venture. Under AYB dealings wheeling the companies will not do well.
Minority sholders taken for a ride
2024-05-15 16:25
Sharing a stock - Tunepro that's set to soar, potentially like VS. Act quickly!
2024-06-10 12:22
Mafia korporat Leong Seng Wui bersekongkol dengan Datuk Au Yee Boon rampas South Malaysia Industries Bhd
Mafia korporat pakar manipulasi saham Leong Seng Wui melalui syarikatnya Target 1 Sdn Bhd yang hanya modal berbayar RM1 baru didaftarkan pada 23 April 2024 berpejabat A-03-03, Conezion Commercial Putrajaya menjadi pemegang saham terbesar apabila memperoleh 32.58 juta saham atau 15.52%. Siapa orang dalam membantunya membeli saham sebesar itu? Kerjasama mafia korporat kali ini bakal direalisasikan selepas usaha Datuk Au Yee Boon Techbase Industries Bhd sebelum ini gagal melawan Asian Pac Holdings Bhd dan South Malaysia Industries Bhd.
Aduan dibuat tetapi apa tindakan Suruhanjaya Sekuriti?
https://thecorporatessecrets.com/blog/2024/07/09/mafia-korporat-leong-seng-wui-bersekongkol-dengan-datuk-au-yee-boon-rampas-south-malaysia-industries-bhd/
2024-07-09 09:45
im holding quite a lot in this counter since 2021..is anyone can explain on the company business now? as previously during pro lexus time their business is in apparel product..now by looking at the new name i am not sure they still in apparel business or tech
2024-07-11 08:58
This stock has net cash per share of 50 sen or more than 150 mil in cash and other investment. Their recent announcement confirmed that their investment has gone up by more than 10 mil probably due to stock market investment gain. At current market cap of less than 70 mil, probably a prime target for take over or privatization.
2024-07-11 09:38
Avoid cos that AYB and gang are involved including SMI.These cos will be bleed dry.
2024-08-21 09:28
If this is the case, it would be very good news for the company and its shareholders
2024-08-28 18:39
TECHBASE recorded a profit of RM12 million in Q3 and the company will continue to achieve good profits in Q4 👍
2 months ago
Syndicate stock. Will follow hongseng and yb. Below 10 sen soon. Run hefore too late
2 months ago
Under Techbase's management, SMI will continue to deliver profitable quarterly results
2 months ago
Eyeing on Non-farm payroll tonight 👀 This will determine stock market sentiment next week
2 months ago
Sh price at multi year low. Same trend as YB venture. Same group of vultures managing the companies. Cos keep losing money. Beware of these group .
1 month ago
Russia says Ukraine attacked it using U.S. long-range missiles, signals it’s ready for nuclear response
1 week ago
karadis
AAX. It's the turn.
2024-04-26 16:35