CEPATWAWASAN GROUP BHD

KLSE (MYR): CEPAT (8982)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.71

Today's Change

0.00 (0.00%)

Day's Change

0.70 - 0.71

Trading Volume

47,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 257,868 299,609 304,677 357,087 363,002 234,994 208,644 240,710 274,140 254,668 228,879 243,912 2.50%
PBT 13,996 29,495 31,023 50,782 66,481 22,963 7,068 9,585 40,439 30,722 17,831 27,095 1.51%
Tax -5,752 -9,684 -10,313 -17,548 -12,629 -6,850 -4,366 -4,063 -9,349 -8,233 -6,078 -5,624 6.96%
NP 8,244 19,811 20,710 33,234 53,852 16,113 2,702 5,522 31,090 22,489 11,753 21,471 -0.39%
-
NP to SH 7,652 19,517 20,394 31,556 50,612 15,516 439 5,199 27,636 21,145 9,816 20,559 -0.08%
-
Tax Rate 41.10% 32.83% 33.24% 34.56% 19.00% 29.83% 61.77% 42.39% 23.12% 26.80% 34.09% 20.76% -
Total Cost 249,624 279,798 283,967 323,853 309,150 218,881 205,942 235,188 243,050 232,179 217,126 222,441 2.74%
-
Net Worth 404,746 404,746 404,746 395,477 376,939 333,684 342,953 346,043 497,436 472,719 457,271 454,278 -1.27%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 24,717 6,179 6,179 24,717 7,724 - 4,634 4,634 6,179 4,634 4,634 6,180 -0.00%
Div Payout % 323.02% 31.66% 30.30% 78.33% 15.26% - 1,055.70% 89.14% 22.36% 21.92% 47.21% 30.06% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 404,746 404,746 404,746 395,477 376,939 333,684 342,953 346,043 497,436 472,719 457,271 454,278 -1.27%
NOSH 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 309,033 0.33%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.20% 6.61% 6.80% 9.31% 14.84% 6.86% 1.30% 2.29% 11.34% 8.83% 5.14% 8.80% -
ROE 1.89% 4.82% 5.04% 7.98% 13.43% 4.65% 0.13% 1.50% 5.56% 4.47% 2.15% 4.53% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 83.46 96.97 98.61 115.57 117.49 76.06 67.53 77.91 88.73 82.43 74.08 78.93 2.50%
EPS 2.48 6.32 6.60 10.21 16.38 5.02 0.14 1.68 8.94 6.84 3.18 6.65 -0.08%
DPS 8.00 2.00 2.00 8.00 2.50 0.00 1.50 1.50 2.00 1.50 1.50 2.00 0.00%
NAPS 1.31 1.31 1.31 1.28 1.22 1.08 1.11 1.12 1.61 1.53 1.48 1.47 -1.27%
Adjusted Per Share Value based on latest NOSH - 318,446
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 80.98 94.08 95.68 112.13 113.99 73.79 65.52 75.59 86.09 79.97 71.87 76.59 2.50%
EPS 2.40 6.13 6.40 9.91 15.89 4.87 0.14 1.63 8.68 6.64 3.08 6.46 -0.10%
DPS 7.76 1.94 1.94 7.76 2.43 0.00 1.46 1.46 1.94 1.46 1.46 1.94 0.00%
NAPS 1.271 1.271 1.271 1.2419 1.1837 1.0479 1.077 1.0867 1.5621 1.4845 1.4359 1.4265 -1.27%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.78 0.78 0.70 0.73 0.68 0.695 0.72 0.565 0.805 0.865 0.73 0.815 -
P/RPS 0.93 0.80 0.71 0.63 0.58 0.91 1.07 0.73 0.91 1.05 0.99 1.03 -4.04%
P/EPS 31.49 12.35 10.60 7.15 4.15 13.84 506.73 33.58 9.00 12.64 22.98 12.25 -1.59%
EY 3.18 8.10 9.43 13.99 24.09 7.23 0.20 2.98 11.11 7.91 4.35 8.16 1.61%
DY 10.26 2.56 2.86 10.96 3.68 0.00 2.08 2.65 2.48 1.73 2.05 2.45 1.73%
P/NAPS 0.60 0.60 0.53 0.57 0.56 0.64 0.65 0.50 0.50 0.57 0.49 0.55 -0.41%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 21/05/24 21/05/24 27/02/24 24/02/23 24/02/22 22/02/21 26/02/20 25/02/19 26/02/18 22/02/17 26/02/16 16/02/15 -
Price 0.725 0.725 0.74 0.70 0.935 0.69 0.535 0.60 0.83 0.87 0.75 0.825 -
P/RPS 0.87 0.75 0.75 0.61 0.80 0.91 0.79 0.77 0.94 1.06 1.01 1.05 -3.66%
P/EPS 29.27 11.48 11.21 6.85 5.71 13.74 376.53 35.66 9.28 12.71 23.61 12.40 -1.11%
EY 3.42 8.71 8.92 14.59 17.52 7.28 0.27 2.80 10.78 7.87 4.24 8.06 1.13%
DY 11.03 2.76 2.70 11.43 2.67 0.00 2.80 2.50 2.41 1.72 2.00 2.42 1.22%
P/NAPS 0.55 0.55 0.56 0.55 0.77 0.64 0.48 0.54 0.52 0.57 0.51 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,595 comments

speakup

waiting for 25sen then

2023-02-07 22:21

prudentinvestor

You have to wait for CPO price to drop to RM2,000 a ton before you can see its price drop to 25 sen.

2023-02-20 15:40

prudentinvestor

Cepat's final quarterly earnings should be in the region of 2 to 3 sen a share, translating into full year earnings of around 13 to 14 sen a share. It is thus trading at a prospective PE of around 5.5

2023-02-21 13:10

HuatAh8809

Buy some adi... Palm oil price up up up

2023-07-12 21:10

stockraider

Major shareholder collection mah!
Veli safe loh!

2023-07-14 11:04

stockraider

Slow & steady gain for plantation Co loh!

2023-10-14 12:22

Dehcomic01

As value investors, you have been told that the market is not always efficient. You look for underprice companies to invest in anticipation that the market would eventually be rational and re-rate them.

Unfortunately, my 20 years’ experience is that my average holding period is 6 to 8 years. I was told that to shorten the waiting period, I should look for catalysts.

One of the catalysts I now look for is the price vs ROE trend discrepancy. This is exemplified by Cepatwawasan, a Bursa Malaysia plantation company. Its past 10 years ROE lie in between my 2 reference Bursa plantation companies – BPlant and KLK.

But look at the price vs ROE trend. Historically prices seem to move in tandem with the ROE but recently the price has been flat while the ROE dropped.

https://i.postimg.cc/VkxgYYLT/Cepat.png

So, if a fundamental analysis shows that the drop in ROE is temporary, it would be an investment opportunity. But this fundamental analysis is a story for another day.

For more insights of the Bursa plantation sector go to https://focusmalaysia.my/malaysian-plantation-stocks-a-cyclical-sector-but-not-cyclical-profits/

2023-11-09 09:39

Sunshine88

I like your TP 1.80

2023-11-22 16:43

prudentinvestor

CPO price has gone up to RM4,000 a ton again. High time for Cepat's share price to move up.

2024-01-26 22:12

KingKoil

Target PBT around 10mio.

2024-02-07 08:53

TheContrarian

Bought at 71 sen today.

2024-02-15 15:32

Moratorium

TheContrarian, I follow you...

2024-02-15 15:47

TheContrarian

Yesterday buy today up already.

2024-02-16 11:19

prudentinvestor

Cepat cepat naik. You have disappointed us for too long. Make sure go up until RM1.

2024-02-16 14:49

stockraider

When u invest plantation u r not only taking advantage of prospect of palmoil demand but also potential for land appreciation loh!

Plantation is a perfect hedge for inflation loh!

2024-02-18 13:20

prudentinvestor

Signs that Cepat has started to move. Early bird catches the worms.

2024-02-19 09:15

TheContrarian

Go, go, go Cepat.

2024-02-19 09:40

prudentinvestor

Wah! 78 sen already, highest in over one and a half years. Please go up further!

2024-02-19 11:47

TheContrarian

Already broken through 80 sen. No one cheering? Everyone sold already?

2024-02-19 15:03

prudentinvestor

Many cheap plantation counters are up today. This rally should last for several days. No need to sell too early.

2024-02-19 15:20

prudentinvestor

Likely to close at 80 sen today for a 6.5 sen or almost 9% gain. We haven't seen such a big spike in almost two years.

2024-02-19 16:45

EngineeringProfit

Yes, cepat is fast

2024-02-23 08:29

prudentinvestor

Almost all the plantation counters that have released their financial results have reported substantially less quarterly earnings. I don't think Cepat could be an exception.

2024-02-23 14:41

JJPTR

PUTRAJAYA : Two former directors of CepatWawasan Group Bhd were given three months from Friday to repay the company RM13 million used to illegally pay Opti Temasek Sdn Bhd, an action in breach of the financial assistance provisions of Bursa Malaysia's listing requirements.

Failure by Tengku Datuk Kamal Sir Sultan Abu Bakar and Lt Col Tengku Datuk Kamarul Zaman Sir Sultan Abu Bakar to do so would put the brothers in contempt of the court order and makes them liable to five years in jail.

This comes after the Federal Court bench had unanimously dismissed their appeal to set aside the committal proceedings.

2024-02-23 15:13

TheContrarian

Cepat QR out, seems ok.

2024-02-27 17:32

ahbeng77

higher NTA now.

2024-02-27 17:38

TheContrarian

If make profit, of course higher NTA.

2024-02-28 18:39

prudentinvestor

With eps at 6.6 sen and trading at 73 sen a share, its PE is just 11, considered low for a plantation company. Room for growth.

2024-02-29 15:56

KingKoil

Something is brewing CEPAT...

2024-03-06 17:32

slts

palm oil price yesterday 4071

2024-03-07 07:27

TheContrarian

Coffee brewing at Cepat.

2024-03-07 09:58

TheContrarian

Took profits at 78.5 sen.

2024-03-07 10:57

EngineeringProfit

Cepat is my favourite

2024-03-07 17:19

slts

now price 4098

2024-03-08 11:39

slts

4112

2024-03-08 14:48

KingKoil

Beside SOP, TAANN and SWKPLNT above RM2, Jtiasa coming to break and join RM2 which the most gem now...TSH PE 16.73 for RM1.15.

But there are some laggard, KRETAM PE 12.89 but only 59.5cent which is super undervalue and CEPAT 12.26 for 78.5cent. Worth to consider since CPO is above 4100 now.

2024-03-12 17:50

slts

4300 already n still sleeping

2024-03-14 14:49

soon9913

4350 ady

2024-03-14 15:48

Goldgent

Dividend 0.04 (ex date 9/Apr)

2024-03-25 15:50

prudentinvestor

Dividend yield is around 5%, more or less meets my requirement.

2024-03-27 10:21

soon9913

CPO RM4450

2024-04-03 10:15

value_seeker

Beautiful

2024-04-03 10:17

soon9913

CPO RM4550!!

2024-04-03 13:01

prudentinvestor

Ex dividend next Monday. Hope it can stay above 80 sen.

2024-04-12 16:55

stockraider

If x div, share price will adjust 77.5 sen loh!

2 months ago

hhhiii123

Oil price will rocket soon, the same for Palm oil price, wakaka

2 months ago

prudentinvestor

First quarterly results very disappointing. Share price already so low, so unlikely to drop much.

1 month ago

hhhiii123

Average down, still good counter

1 month ago

TheContrarian

Was trying to buy at 68.5 sen yesterday but ended up buying at 69.5 sen.

1 month ago

frankco

lailiao

1 month ago

Post a Comment