CEPATWAWASAN GROUP BHD

KLSE (MYR): CEPAT (8982)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.705

Today's Change

0.00 (0.00%)

Day's Change

0.705 - 0.715

Trading Volume

170,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 289,017 301,914 304,677 357,087 363,002 234,994 208,644 240,710 274,140 254,668 228,879 243,912 2.50%
PBT 23,820 29,228 31,023 50,782 66,481 22,963 7,068 9,585 40,439 30,722 17,831 27,095 1.51%
Tax -8,712 -10,044 -10,313 -17,548 -12,629 -6,850 -4,366 -4,063 -9,349 -8,233 -6,078 -5,624 6.96%
NP 15,108 19,184 20,710 33,234 53,852 16,113 2,702 5,522 31,090 22,489 11,753 21,471 -0.39%
-
NP to SH 14,344 18,609 20,394 31,556 50,612 15,516 439 5,199 27,636 21,145 9,816 20,559 -0.08%
-
Tax Rate 36.57% 34.36% 33.24% 34.56% 19.00% 29.83% 61.77% 42.39% 23.12% 26.80% 34.09% 20.76% -
Total Cost 273,909 282,730 283,967 323,853 309,150 218,881 205,942 235,188 243,050 232,179 217,126 222,441 2.74%
-
Net Worth 401,657 401,657 404,746 395,477 376,939 333,684 342,953 346,043 497,436 472,719 457,271 454,278 -1.27%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 8,239 6,179 6,179 24,717 7,724 - 4,634 4,634 6,179 4,634 4,634 6,180 -0.00%
Div Payout % 57.44% 33.21% 30.30% 78.33% 15.26% - 1,055.70% 89.14% 22.36% 21.92% 47.21% 30.06% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 401,657 401,657 404,746 395,477 376,939 333,684 342,953 346,043 497,436 472,719 457,271 454,278 -1.27%
NOSH 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 318,446 309,033 0.33%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.23% 6.35% 6.80% 9.31% 14.84% 6.86% 1.30% 2.29% 11.34% 8.83% 5.14% 8.80% -
ROE 3.57% 4.63% 5.04% 7.98% 13.43% 4.65% 0.13% 1.50% 5.56% 4.47% 2.15% 4.53% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 93.54 97.72 98.61 115.57 117.49 76.06 67.53 77.91 88.73 82.43 74.08 78.93 2.50%
EPS 4.64 6.02 6.60 10.21 16.38 5.02 0.14 1.68 8.94 6.84 3.18 6.65 -0.08%
DPS 2.67 2.00 2.00 8.00 2.50 0.00 1.50 1.50 2.00 1.50 1.50 2.00 0.00%
NAPS 1.30 1.30 1.31 1.28 1.22 1.08 1.11 1.12 1.61 1.53 1.48 1.47 -1.27%
Adjusted Per Share Value based on latest NOSH - 318,446
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 90.76 94.81 95.68 112.13 113.99 73.79 65.52 75.59 86.09 79.97 71.87 76.59 2.50%
EPS 4.50 5.84 6.40 9.91 15.89 4.87 0.14 1.63 8.68 6.64 3.08 6.46 -0.10%
DPS 2.59 1.94 1.94 7.76 2.43 0.00 1.46 1.46 1.94 1.46 1.46 1.94 0.00%
NAPS 1.2613 1.2613 1.271 1.2419 1.1837 1.0479 1.077 1.0867 1.5621 1.4845 1.4359 1.4265 -1.27%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.685 0.685 0.70 0.73 0.68 0.695 0.72 0.565 0.805 0.865 0.73 0.815 -
P/RPS 0.73 0.70 0.71 0.63 0.58 0.91 1.07 0.73 0.91 1.05 0.99 1.03 -4.04%
P/EPS 14.75 11.37 10.60 7.15 4.15 13.84 506.73 33.58 9.00 12.64 22.98 12.25 -1.59%
EY 6.78 8.79 9.43 13.99 24.09 7.23 0.20 2.98 11.11 7.91 4.35 8.16 1.61%
DY 3.89 2.92 2.86 10.96 3.68 0.00 2.08 2.65 2.48 1.73 2.05 2.45 1.73%
P/NAPS 0.53 0.53 0.53 0.57 0.56 0.64 0.65 0.50 0.50 0.57 0.49 0.55 -0.41%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 20/11/24 20/11/24 27/02/24 24/02/23 24/02/22 22/02/21 26/02/20 25/02/19 26/02/18 22/02/17 26/02/16 16/02/15 -
Price 0.73 0.73 0.74 0.70 0.935 0.69 0.535 0.60 0.83 0.87 0.75 0.825 -
P/RPS 0.78 0.75 0.75 0.61 0.80 0.91 0.79 0.77 0.94 1.06 1.01 1.05 -3.66%
P/EPS 15.72 12.12 11.21 6.85 5.71 13.74 376.53 35.66 9.28 12.71 23.61 12.40 -1.11%
EY 6.36 8.25 8.92 14.59 17.52 7.28 0.27 2.80 10.78 7.87 4.24 8.06 1.13%
DY 3.65 2.74 2.70 11.43 2.67 0.00 2.80 2.50 2.41 1.72 2.00 2.42 1.22%
P/NAPS 0.56 0.56 0.56 0.55 0.77 0.64 0.48 0.54 0.52 0.57 0.51 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,619 comments

TheContrarian

Cepat QR out, seems ok.

2024-02-27 17:32

ahbeng77

higher NTA now.

2024-02-27 17:38

TheContrarian

If make profit, of course higher NTA.

2024-02-28 18:39

prudentinvestor

With eps at 6.6 sen and trading at 73 sen a share, its PE is just 11, considered low for a plantation company. Room for growth.

2024-02-29 15:56

KingKoil

Something is brewing CEPAT...

2024-03-06 17:32

slts

palm oil price yesterday 4071

2024-03-07 07:27

TheContrarian

Took profits at 78.5 sen.

2024-03-07 10:57

EngineeringProfit

Cepat is my favourite

2024-03-07 17:19

slts

now price 4098

2024-03-08 11:39

slts

4112

2024-03-08 14:48

KingKoil

Beside SOP, TAANN and SWKPLNT above RM2, Jtiasa coming to break and join RM2 which the most gem now...TSH PE 16.73 for RM1.15.

But there are some laggard, KRETAM PE 12.89 but only 59.5cent which is super undervalue and CEPAT 12.26 for 78.5cent. Worth to consider since CPO is above 4100 now.

2024-03-12 17:50

slts

4300 already n still sleeping

2024-03-14 14:49

soon9913

4350 ady

2024-03-14 15:48

Goldgent

Dividend 0.04 (ex date 9/Apr)

2024-03-25 15:50

prudentinvestor

Dividend yield is around 5%, more or less meets my requirement.

2024-03-27 10:21

soon9913

CPO RM4450

2024-04-03 10:15

value_seeker

Beautiful

2024-04-03 10:17

soon9913

CPO RM4550!!

2024-04-03 13:01

prudentinvestor

Ex dividend next Monday. Hope it can stay above 80 sen.

2024-04-12 16:55

stockraider

If x div, share price will adjust 77.5 sen loh!

2024-04-14 10:49

hhhiii123

Oil price will rocket soon, the same for Palm oil price, wakaka

2024-04-14 15:40

prudentinvestor

First quarterly results very disappointing. Share price already so low, so unlikely to drop much.

2024-05-22 20:38

hhhiii123

Average down, still good counter

2024-05-31 16:39

TheContrarian

Was trying to buy at 68.5 sen yesterday but ended up buying at 69.5 sen.

2024-06-11 15:52

frankco

lailiao

2024-06-11 17:54

TheContrarian

Bought at 67 sen.

2024-08-05 17:36

Robert Waters

In at 68.5 in the morning. I had an old order waiting for a few days. Let us hope for a fast turnaround.

2024-08-05 22:19

EngineeringProfit

Good buy. It's plantation game again.

TheContrarian

Bought at 67 sen

2 months ago

prudentinvestor

Has been paying 4 sen a share dividend for the past three years. Should be able to repeat its dividend payment this year. At 67 sen a share, its dividend yield works out to almost 6%, more than twice banks' 12 month fixed deposit rate.

2 months ago

prudentinvestor

CPO price is already up 4% today but investors remain uninterested in Cepat. It should be trading at above 80sen a share instead of struggling below 70sen a share.

1 month ago

TheContrarian

Took some profits at 70.5 sen.

1 month ago

TheContrarian

Took further profits at 71 sen.

1 month ago

Robert Waters

I sold off at 70.5. Good luck to longs. May return at 5% discount later on.

1 month ago

prudentinvestor

I bought some at 68.5sen a few days ago. Hoping for it to go beyond 80sen. Too bad, didn't sell all when it spiked above RM1.20 over two years ago.

1 month ago

prudentinvestor

Cepat went above 80sen a share in April when palm oil price was at RM4,100 a ton. Today palm oil price has surged to RM4,300 a ton but Cepat is still struggling at around 70sen.

1 month ago

TheContrarian

Go, go, go Cepat. I have one last batch to sell.

1 month ago

prudentinvestor

For Cepat to reach RM1 a share, CPO price might have to go up to RM5,000 a ton. Not sure if it has the momentum to do so.

1 month ago

TheContrarian

Sold off balance at 74 sen.

4 weeks ago

xiaoeh

will you buy back TheContrarian sifu?
at what price if you do?

4 weeks ago

TheContrarian

I am cashing out of Cepat to buy other counters like Uzma.

4 weeks ago

xiaoeh

wah...
u r quite an active investor...

Noted and Thanks TheContrarian sifu

4 weeks ago

Robert Waters

I sold out my stake a few days ago at 0,705. Wish I waited a bit, but sure the valuation is reach. Would rather take MHC or Tecguan, which have NOT gone up that much yet. And MHC is the parent of Cepat.

4 weeks ago

TheContrarian

Cepat's share price rose in tantamount to the rise in CPO price. If CPO falls back Cepat will likewise fall back.

4 weeks ago

prudentinvestor

When CPO price shot up to RM4,100 a ton, Cepat went above 80sen a share. Now CPO price has spiked to RM4,800 a ton, Cepat is still struggling at below 75sen when it should have been changing hands at above 95sen a share.

3 weeks ago

prudentinvestor

CPO price is marching towards RM5,000 a ton. Hopefully Cepat could much towards RM1 a share.🤣🤣

2 weeks ago

slee

Sure or not.. bonus issue. Rumors or real oh…

2 weeks ago

TheContrarian

I think there's a current rule where an ex-bonus price must not be below 50 sen.

2 weeks ago

prudentinvestor

Since breaching the RM4,000 a ton barrier, CPO price has been surging fast ahead with no sign of retreating. CPO bull market is real. Just don't know when it would end.

2 weeks ago

TheContrarian

CPO has surged past RM5,000 but Cepat share price hasn't moved.

4 days ago

Post a Comment