MAXTRAL INDUSTRY BHD

KLSE (MYR): MAXTRAL (9202)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.025

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 152 1,541 38 1,704 15,441 21,936 61,464 200,670 124,536 112,115 203,664 158,247 -60.36%
PBT -2,848 -7,567 -712 -84,052 -42,394 -115,942 -11,985 6,497 8,327 14,310 17,528 15,860 -
Tax 0 -1,977 0 707 3,164 -882 1,946 -1,511 1,283 -3,576 81 -3,795 -
NP -2,848 -9,544 -712 -83,345 -39,230 -116,824 -10,039 4,986 9,610 10,734 17,609 12,065 -
-
NP to SH -2,824 -4,874 -706 -67,335 -41,406 -117,647 -10,039 4,986 9,610 10,440 17,108 11,745 -
-
Tax Rate - - - - - - - 23.26% -15.41% 24.99% -0.46% 23.93% -
Total Cost 3,000 11,085 750 85,049 54,671 138,760 71,503 195,684 114,926 101,381 186,055 146,182 -44.31%
-
Net Worth -43,242 -43,242 -43,242 -42,887 -34,772 76,176 26,949,268 28,414,297 193,188 183,361 172,933 155,764 -
Dividend
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth -43,242 -43,242 -43,242 -42,887 -34,772 76,176 26,949,268 28,414,297 193,188 183,361 172,933 155,764 -
NOSH 294,166 294,166 294,166 294,553 210,103 210,083 294,398 295,029 210,284 210,060 210,049 209,981 3.81%
Ratio Analysis
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -1,873.68% -619.34% -1,873.68% -4,891.14% -254.06% -532.57% -16.33% 2.48% 7.72% 9.57% 8.65% 7.62% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -154.44% -0.04% 0.02% 4.97% 5.69% 9.89% 7.54% -
Per Share
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.05 0.52 0.01 0.58 7.35 10.44 20.88 68.02 59.22 53.37 96.96 75.36 -62.89%
EPS -0.96 -1.66 -0.24 -22.86 -19.71 -56.00 -3.41 1.69 4.57 4.97 8.14 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.147 -0.147 -0.147 -0.1456 -0.1655 0.3626 91.54 96.31 0.9187 0.8729 0.8233 0.7418 -
Adjusted Per Share Value based on latest NOSH - 294,166
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.05 0.52 0.01 0.58 5.25 7.46 20.89 68.22 42.34 38.11 69.23 53.80 -61.47%
EPS -0.96 -1.66 -0.24 -22.89 -14.08 -39.99 -3.41 1.69 3.27 3.55 5.82 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.147 -0.147 -0.147 -0.1458 -0.1182 0.259 91.6122 96.5925 0.6567 0.6233 0.5879 0.5295 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/03/14 11/09/14 11/09/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.025 0.00 0.00 0.025 0.03 0.14 0.21 0.29 0.23 0.43 0.50 0.19 -
P/RPS 48.38 0.00 0.00 4.32 0.41 1.34 1.01 0.43 0.39 0.81 0.52 0.25 -
P/EPS -2.60 0.00 0.00 -0.11 -0.15 -0.25 -6.16 17.16 5.03 8.65 6.14 3.40 -
EY -38.40 0.00 0.00 -914.40 -656.91 -400.00 -16.24 5.83 19.87 11.56 16.29 29.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.39 0.00 0.00 0.25 0.49 0.61 0.26 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/05/14 29/05/14 29/05/14 28/02/14 01/03/13 29/02/12 28/02/11 09/02/10 23/02/09 26/02/08 13/02/07 27/02/06 -
Price 0.025 0.025 0.025 0.025 0.025 0.17 0.23 0.37 0.23 0.34 0.60 0.23 -
P/RPS 48.38 4.77 193.53 4.32 0.34 1.63 1.10 0.54 0.39 0.64 0.62 0.31 104.36%
P/EPS -2.60 -1.51 -10.42 -0.11 -0.13 -0.30 -6.74 21.89 5.03 6.84 7.37 4.11 -
EY -38.40 -66.28 -9.60 -914.40 -788.30 -329.41 -14.83 4.57 19.87 14.62 13.57 24.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.47 0.00 0.00 0.25 0.39 0.73 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 7 of 7 comments

lingleehui

any thoughts on this share?

2012-04-05 16:05

bonescythe

Should be coming up soon

2012-04-06 00:51

lingleehui

is it too late if i buy at 0.145? or should i wait for it to drop further. likes the way you analyse in your blog tho :)

2012-04-06 01:08

bonescythe

It had shot up, pending further action!

2012-04-06 18:47

edwynkim

stuck at.145.....

2012-04-18 17:22

zaman_mai

no power....

2012-08-13 16:07

charles pang kah keet

THIS COUNTER TO DAY MORNIG COME DOWN,SO BAd.drop percentage 40%

2012-11-16 16:31

Post a Comment