PARAGON UNION BHD
KLSE (MYR): PARAGON (9407)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.66
Today's Change
-0.02 (0.54%)
Day's Change
3.66 - 3.68
Trading Volume
65,300
Financial
Market Cap
307 Million
NOSH
84 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
26-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
29-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
288.46% | 1,591.65%
Revenue | NP to SH
91,667.000 | 41,777.000
RPS | P/RPS
109.35 Cent | 3.35
EPS | P/E | EY
49.84 Cent | 7.34 | 13.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.91 | 4.01
QoQ | YoY
772.72% | 834.86%
NP Margin | ROE
45.57% | 54.57%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
91,667.000 | 41,777.000
RPS | P/RPS
109.35 Cent | 3.35
EPS | P/E | EY
49.84 Cent | 7.34 | 13.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.91 | 4.01
YoY
834.86%
NP Margin | ROE
45.57% | 54.57%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
91,667.000 | 41,777.000
RPS | P/RPS
109.35 Cent | 3.35
EPS | P/E | EY
49.84 Cent | 7.34 | 13.62%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
340.62% | 834.86%
NP Margin | ROE
45.57% | 54.57%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91,667 | 91,667 | 91,667 | 60,956 | 40,445 | 39,446 | 56,382 | 51,455 | 53,702 | 67,418 | 67,291 | 49,470 | 7.08% | |
| PBT | 9,253 | 9,253 | 9,253 | -5,629 | -15,589 | -6,364 | 1,879 | -1,543 | -727 | 3,713 | 1,985 | -20,333 | - | |
| Tax | 32,524 | 32,524 | 32,524 | -60 | 188 | 812 | 998 | 621 | 15 | 55 | -1,116 | -419 | - | |
| NP | 41,777 | 41,777 | 41,777 | -5,689 | -15,401 | -5,552 | 2,877 | -922 | -712 | 3,768 | 869 | -20,752 | - | |
| - | ||||||||||||||
| NP to SH | 41,777 | 41,777 | 41,777 | -5,685 | -15,399 | -5,597 | 2,879 | -920 | -710 | 3,771 | 869 | -20,750 | - | |
| - | ||||||||||||||
| Tax Rate | -351.50% | -351.50% | -351.50% | - | - | - | -53.11% | - | - | -1.48% | 56.22% | - | - | |
| Total Cost | 49,890 | 49,890 | 49,890 | 66,645 | 55,846 | 44,998 | 53,505 | 52,377 | 54,414 | 63,650 | 66,422 | 70,222 | -3.72% | |
| - | ||||||||||||||
| Net Worth | 76,561 | 76,561 | 76,561 | 34,739 | 33,590 | 37,722 | 42,700 | 39,465 | 40,759 | 41,406 | 37,613 | 36,874 | 8.45% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 76,561 | 76,561 | 76,561 | 34,739 | 33,590 | 37,722 | 42,700 | 39,465 | 40,759 | 41,406 | 37,613 | 36,874 | 8.45% | |
| NOSH | 83,829 | 83,829 | 83,829 | 83,829 | 83,829 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 64,850 | 64,691 | 2.91% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 45.57% | 45.57% | 45.57% | -9.33% | -38.08% | -14.07% | 5.10% | -1.79% | -1.33% | 5.59% | 1.29% | -41.95% | - | |
| ROE | 54.57% | 54.57% | 54.57% | -16.36% | -45.84% | -14.84% | 6.74% | -2.33% | -1.74% | 9.11% | 2.31% | -56.27% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 109.35 | 109.35 | 109.35 | 72.71 | 56.59 | 59.61 | 87.15 | 79.53 | 83.00 | 104.20 | 103.76 | 76.47 | 4.05% | |
| EPS | 49.84 | 49.84 | 49.84 | -6.78 | -21.55 | -8.46 | 4.45 | -1.42 | -1.10 | 5.83 | 1.34 | -32.07 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.9133 | 0.9133 | 0.9133 | 0.4144 | 0.47 | 0.57 | 0.66 | 0.61 | 0.63 | 0.64 | 0.58 | 0.57 | 5.37% | |
| Adjusted Per Share Value based on latest NOSH - 83,829 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 109.35 | 109.35 | 109.35 | 72.71 | 48.25 | 47.05 | 67.26 | 61.38 | 64.06 | 80.42 | 80.27 | 59.01 | 7.08% | |
| EPS | 49.84 | 49.84 | 49.84 | -6.78 | -18.37 | -6.68 | 3.43 | -1.10 | -0.85 | 4.50 | 1.04 | -24.75 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.9133 | 0.9133 | 0.9133 | 0.4144 | 0.4007 | 0.45 | 0.5094 | 0.4708 | 0.4862 | 0.4939 | 0.4487 | 0.4399 | 8.45% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.79 | 2.79 | 2.79 | 1.86 | 1.50 | 0.67 | 0.23 | 0.24 | 0.40 | 0.405 | 0.335 | 0.245 | - | |
| P/RPS | 2.55 | 2.55 | 2.55 | 2.56 | 2.65 | 1.12 | 0.26 | 0.30 | 0.48 | 0.39 | 0.32 | 0.32 | 25.91% | |
| P/EPS | 5.60 | 5.60 | 5.60 | -27.43 | -6.96 | -7.92 | 5.17 | -16.88 | -36.45 | 6.95 | 25.00 | -0.76 | - | |
| EY | 17.86 | 17.86 | 17.86 | -3.65 | -14.36 | -12.62 | 19.35 | -5.92 | -2.74 | 14.39 | 4.00 | -130.92 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 3.05 | 3.05 | 3.05 | 4.49 | 3.19 | 1.18 | 0.35 | 0.39 | 0.63 | 0.63 | 0.58 | 0.43 | 24.30% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/02/24 | 26/02/24 | 26/02/24 | 27/02/23 | 25/02/22 | 26/02/21 | 27/02/20 | 27/02/19 | 28/02/18 | 27/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 4.05 | 4.05 | 4.05 | 2.55 | 1.57 | 1.74 | 0.24 | 0.27 | 0.315 | 0.615 | 0.265 | 0.245 | - | |
| P/RPS | 3.70 | 3.70 | 3.70 | 3.51 | 2.77 | 2.92 | 0.28 | 0.34 | 0.38 | 0.59 | 0.26 | 0.32 | 31.23% | |
| P/EPS | 8.13 | 8.13 | 8.13 | -37.60 | -7.29 | -20.57 | 5.39 | -18.99 | -28.70 | 10.55 | 19.78 | -0.76 | - | |
| EY | 12.31 | 12.31 | 12.31 | -2.66 | -13.72 | -4.86 | 18.54 | -5.27 | -3.48 | 9.48 | 5.06 | -130.92 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 4.43 | 4.43 | 4.43 | 6.15 | 3.34 | 3.05 | 0.36 | 0.44 | 0.50 | 0.96 | 0.46 | 0.43 | 29.56% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 50 of 381 comments
i believe Koon family will help Paragon growth since Pmetal n Pmbtech already shoot up so high..
2021-10-09 21:48
There say buy i say sell.I say will dip below rm 1.50.Y???Because material price increase.It already jump 1 month ago.
2021-10-10 14:34
PureBULL no longer posting. I think he also noticed paragon not making aluminum carpet
2021-10-15 18:51
The Group recorded a higher loss before taxation of RM15.59 million as compared
to RM6.51 million in the previous corresponding financial year. The higher loss was
attributable to the impairment of inventories resulting from the flood that occurred on
18th and 19th December 2021 and higher operating costs resulted from the increase
in the cost of raw materials and shipping costs.
^This is the reason you're looking for, calvin17.
2022-02-26 18:50
WIll start to queue if the share price drops to 0.6 - 0.7 range, but I think it's mostly impossible la.
2022-02-26 18:54
All retailers are heavily caught in glove n tech sectors at high prices n nobody is looking at this stock maybe insider like hextech
2023-04-30 10:36
Keuntungan suku ketiga bagi tahun ini adalah yang paling tinggi dalam sejarah PARAGON. Tunggu dan lihat seterusnya esok bagaimana reaksi saham Paragon . Paragon boleh dan tetap boleh .
2023-11-28 21:49
Koon is not a very common surname.. I saw the AR says he works in PM UK some more.. coincidence? Wah.. then it's a multi billion group leh
2 months ago
Exciting week for Paragon shareholders. Let's see how the company fared for the quarter
2 months ago
For those who are investing in Paragon today should not be too concerned about the current quarter report as we are investing on the prospect of the new metal recycling business.
1 month ago
Paragon will follow Press Metal and PMB Tech to the top Gainers list today!
3 weeks ago
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
One App To Trade Malaysia & US Stock With 0* Commission
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-26 16:00:00
EMA 5
30 Mins
BUY
2024-04-26 16:00:00
EMA 5
Hourly
BUY
2024-04-26 15:30:00
EMA 5
30 Mins
SELL
2024-04-26 15:00:00
EMA 5
Hourly
SELL
2024-04-26 14:40:00
EMA 5
10 Mins
SELL
Apps
Top Articles
1
Good Articles to Share
Malaysia in Talks With Tycoons on Casino to Revive $100 Billion Forest City
2
5
6
7
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
moneykj
Pp price
2021-10-09 11:59