Dear Readers
Samchem Holdings Bhd (“Samchem“) is one of the biggest industrial chemical distributors of Polyurethane, intermediate chemicals and specialty chemicals in Malaysia. At the time of its IPO, in 2009, Samchem has a market share of about 33% in Malaysia.
Samchem is predominantly an industrial chemical distributor (about 98.5% of its total revenue in FY2016). However, it is also involved in the retail sales and distribution of projectors and Information and Communication Technologies system (“ICT“).
It is important to note that Samchem is not a chemical manufacturer. It only distributes industrial chemicals which it sources from suppliers and chemical manufacturers locally and internationally. Samchem has a long standing relationship with chemical manufacturers such as Petronas, Shell, EP, ExxonMobil Chemicals, Momentive Performance Materials (Thailand), Tylose GmbH & Co. KG (Germany), Kuraray Specialities Asia Pte Ltd (Japan) and the list goes on.
It has distributing rights to 400-500 chemicals. Samchem’s products are used in an array of industries including petrochemical, automotive, electronics, paint, furniture and etc.
Further, Samchem has a blending operation, in Johore and Selangor (not too sure), to produce customised solvents tailored to client’s needs.
As strange as it is, Samchem is making full use of its established distribution networks (warehouse and other logistical infrastructure) to conduct a retail business of selling audio video equipment such as projectors and ICT systems. Sales in this segment contribute a minute portion of about 1.5% of total sales in FY2016.
DATA | 2016 | 2015 | 2014 | 2013 | 2012 |
REVENUE (RM’000) | 697178 | 600005 | 630592 | 543021 | 526448 |
PROFIT TO SH (RM’000) | 15077 | 4034 | 5966 | 8740 | 8702 |
OPERATING PROFIT (RM’000) | 33832 | 15715 | 20656 | 21451 | 20139 |
SHAREHOLDERS’ EQUITY (RM’000) | 119510 | 111520 | 111641 | 108582 | 102785 |
DEBT (RM’000) | 217900 | 155898 | 192897 | 187955 | 164182 |
RATIO |
|||||
DEBT TO EQUITY RATIO | 1.82 | 1.40 | 1.73 | 1.73 | 1.59 |
OPERATING PROFIT MARGIN | 0.048 | 0.026 | 0.033 | 0.039 | 0.038 |
OCF RATIO | 0.04 | 0.35 | 0.04 | -0.10 | 0.13 |
PROFIT MARGIN | 0.02 | 0.006 | 0.01 | 0.01 | 0.01 |
EPS (CENTS) | 11.1 | 3.0 | 4.3 | 6.4 | 6.4 |
EPS (ADJUSTED) CENTS | 5.49 | 1.5 | 2.3 | 3.2 | 3.2 |
DPS CENTS | 6.5 | 3.5 | 2.5 | 2.5 | 2.5 |
DIVIDEND PAY OUT | 0.58 | 1.16 | 0.58 | 0.40 | 0.40 |
P/E | 12.89 | 29.13 | 14.81 | 10.03 | 9.69 |
ROE | 12.62 | 3.61 | 5.34 | 8.05 | 8.47 |
Samchem’s revenue has been on the rise since 2012. There are 4 major markets that contribute to its revenue namely: Malaysia, Vietnam, Indonesia and Singapore.
Samchem was also sitting on a net cash of about RM46 million (Q1 FY2017). According to the same report, cash flow from operating activities was very poor (-RM28 million). This is because a bulk of its cash is tied up on inventories. Further, inventories are at a high of RM114 million which is an increase of RM26 million from Q4 FY2016.
Despite abysmal profit margins, profit margins improved dramatically from 0.6%, in FY2015, to 2%, during the last financial year. Cost cutting measures or administrative efficiency may have attributed to the better margin of profit as suggested by the operating margins (see table).
FY2016 was a tremendous year for Samchem. Regional markets such as Vietnam (31% of total revenue), Indonesia (13% of total revenue) and even Singapore (0.4% of total revenue) saw an increase in revenue and profit. Overall, profit grew by 152% on the back of a rise of 16% in revenue, from FY2015.
The rise in Samchem’s share price is in tandem with the rise of its earnings. Share price has risen about 133% since a year ago. Before that, its share price was stagnant.
My calculations indicate that Samchem’s growth rate, in the past 5 years, was about 11.3%. Sustainable growth rate is about 5.3%. My rough estimation of Samchem’s fair value is about RM0.80-RM0.85, taking into recent the bonus issue of 1:1 in May 2017.
Since the bonus issue, Samchem’s share price has dropped about 16% from RM1.07 to RM0.90 (as at 26.05.2017) on profit taking and also because of the boardroom showdown between, a number of substantial shareholders (forming 19% of shareholdings), some of whom are also office bearers, and the current executive director, Ng Soh Kian.
An EGM has been called, on 23.06.2017, to vote for the removal Ng Soh Kian.
I like Samchem for its:
The cons are:
If you were to buy Samchem’s shares at about RM0.90, be prepared to pay a premium. It may be the case that its share price may drop further due to the boardroom drama and recent market consolidation. However, the said boardroom drama will not be a matter of substance to the fundamentals of Samchem. This is because Samchem has sound financials, it is already a major player in the chemical distribution market and it is backed by established distribution and supply networks. Any drop in share price, owing to the boardroom showdown, should be construed as a buying opportunity. Be on the lookout.
I do not own shares of Samchem.
For analysis of other companies, please visit: https://bursagoinglong.wordpress.com/2017/05/29/analysis-of-samchem-holdings-bhd/
Chart | Stock Name | Last | Change | Volume |
---|
Created by bursagoinglong | Mar 02, 2018
It depends on your risk tolerance. Fair value is about RM0.80 - RM0.85. If you are conservative, you might want to look at a safe entry price, maybe 10% discount i.e. RM0.75.
Good luck!
2017-05-30 15:57
fortuneebullz
so ur advice, buy at what price?
2017-05-29 20:35