gloveharicut

TOPGLOV Q4 Result Estimation - Net Profit 1 Billion. Target Price min RM30. Smartest Uncle Koon guided me how to estimate the profit

gloveharicut
Publish date: Tue, 16 Jun 2020, 02:40 PM
Does Glove need a haircut?

A lot of people ask me why Q4 net profit is 1 BILLION.

I checked with my Remissier and I share this in my post.

 

It is simple estimation by factor in

  1. The capacity growth
  2. ASP growth

 

Capacity

TOPGLOV increase 7% total capacity & the capacity usage increase from 95% to 100%

To make the calculation simple, capacity increment = 5% + 7% = 12%

 

ASP

80% capacity - ASP increase 15% every month from Jun to Aug = 30% increase.

20% capacity - It will sell based on spot price i.e. more than 100% increase.

ASP increase = 80% * 30% + 20% * 100% =44%

 

Q4 Profit = 1 Billion?

I use Q3 Revenue as the base

 

Q3 Revenue = 1.688B

Q4 Revenue = Q3 Revenue x Capacity growth x ASP growth = 1.688B x 1.12 x 1.44 = 2.72B

 

The smartest Uncle Koon pointed out correctly in his post: It did not cost our company anything to increase the selling price. The additional selling price was pure profit.

Q4 margin = Q3 margin + ASP increase = 20% + 44% = 66%

Well you may said company need to reward staff & increase expenses when make good money. OK, use Q4 margin = 40%

 

Q4 Profit = 2.72B x 40% = 1 Billion

 

 

Target Price: Above RM30

Topglov should able to deliver a better FY2021 because (1) Capacity growth another 20% (2) increment of the ASP until 2021.

The most pessimistic estimation: FY21 net profit = 1 Billion x 4 Quarter = 4 Billon

Peg it wth PE20, the lowest TOPGLOV market cap = 80 Billion (Target Price : RM30)

 

The smart analyst will upgrade the Price target when they see clearer picture.

 

 


My top pick is TOPGLOV. Thank you

 

 

Tan Sri Lim gave good news in his zoom briefing. Read the SLIDE !

Related Stocks
Discussions
Be the first to like this. Showing 20 of 20 comments

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

At RM 15.56 per share, its market cap is RM 41.7 billion.

I project Topgloves' total earnings for this and next 3 quarters to be RM 1.4 billion.

2020-06-16 15:27

PMHLDG288

this stock will go to rm8 in two months.

2020-06-16 16:27

pBlue

It is pretty. But underlining this massive increase in glove sales and prices is the massive increase in Covid19 cases and deaths. I look forwards to unbelievable profits for TG next quarter and next year... I just hope I am alive and healthy to enjoy it. Keep safe everyone. The virus is uncontrolled in Africa, South America, America, India and Middle east.

2020-06-16 16:31

supersaiyan3

RM1b is conservative.

2020-06-16 16:53

CharlesT

Rm1B a quarter woh...

2020-06-16 17:04

CharlesT

Q3 increase to rm350m+ fm Q2 rm100m+...

Q4 further increase to rm1B ah fm rm350m+?

Better than robbing the banks

2020-06-16 17:06

JohnnySins

Everyday post articles like this wont make top glove make more money nor the share price.....be realistic....

2020-06-16 17:41

nickthebest

Yu and Mee is right

2020-06-16 19:51

greedy44444

I think profit could reach 1.5 billion...RM40 more reasonable

2020-06-16 20:46

stncws

Topglove is Tzuji members. He wont mark up so high to take advantage of this pandemic.

2020-06-16 20:49

CharlesT

Stanley thai is not loh

2020-06-16 20:51

KEESIONG

Stop dreaming la, if can go back to RM18 I sure cut my lnjiao

2020-06-16 23:45

KEESIONG

Sure you all kena trap edy

2020-06-16 23:46

KEESIONG

Tomorrow conlonfirm back to 12 or below

2020-06-16 23:46

fightingdragons

U guys never read analyst reports? CGSCIMB already estimate RM3.7 BILLION net profit FY21.

2020-06-17 05:10

CharlesT

But can they post such fantastic results for the next 10 years? If they cant i will not buy...

2020-06-17 06:40

MaYun

ha ha ha Congratulation, let wait for RM30 per shares....

2020-06-17 06:47

Mikesuyt

Guys who are hooked to gloves makers unfortunately are stuck with ultra high hopes like addicted to drugs or gambling in casino.

So far they hv used speculators to push up prices which are more than enough to clear all their indebtedness to banks.

Now be wary of big shareholders unloading to reap bonus and retire. Take heed-enough is enough. Time to pack up and leave the scene unless you want to be crushed by bulls rushing out from bear attack.

Good luck, guys.

2020-06-17 07:26

goreng_kaki

PBB give TP RM 35

2020-06-17 08:09

RainT

bring newbie and no experiences to holland

after this TP is RM50?

2020-06-17 11:02

Post a Comment