1Q16
1Q16 realised net income (RNI) of RM61.5m came in within expectations, making up 24% of consensus estimate and 25% of ours.
None, as expected.
QoQ, GRI increased by 3% mainly due to higher rental income from retail segment. However, NPI margin was flat on higher operating costs incurred from increased maintenance cost. All in, RNI increased marginally by 1% as higher financing cost was incurred for the acquisition of Damen Mall and Intermark Mall in 1Q16.
YoY-Ytd, GRI was flattish, increasing by only 1%, whereas NPI margin improved by 2ppt, as the operating cost in 1Q15 was higher due to TNB’s adjustment for electricity charge for 2014. However, higher financing cost (+25%) incurred for the abovementioned asset acquisition led to a marginal increase of 2% in RNI.
In FY16, management expects to spend RM13m, mainly for energy efficiency improvement (such as improving efficiency of air conditioning power system) in PSM and upgrading works.
FY16 is a major rental renewal year for the group with 69% of leases up for renewal. We expect this to translate to 5.4% GRI growth from PSM.
The Pavilion Extension should be completed by 3Q16. While we have not built this into our estimates, the 250,000sf retail space will add c.10.5% to total NLA of the mall.
fahrenheit88 is still on the table which management may acquire should the cap rates are reasonable, i.e. closer to 6.5%.
Unchanged. We are estimating gross yields for FY16-17E at 5.0-5.6% (net: 4.5-5.1%).
Maintain OUTPERFORM
We maintain our call and TP of RM1.83 on FY16E GDPS of 8.4 sen (net: 7.6 sen). Our TP is based on an unchanged target gross yield of 4.6% on a +0.8ppt yield spread to our 10-year MGS target of 3.8%.
We have applied the thinnest yield spread among MREITs under our coverage as we believe PAVREIT should be trading on thinner spreads based on an expectation of future asset injections in FY16-FY17.
Bond yield expansions
Weaker-than-expected rental reversions
Weak occupancy rates
Source: Kenanga Research - 29 Apr 2016
Chart | Stock Name | Last | Change | Volume |
---|