We recently hosted an NDR with CBIP in Tokyo. Most of the clients were receptive to CBIP’s technological advantage, patented processes and orderbook strength. Key questions revolved around the company’s likely key competitors, recognition of contract revenue, and main risks. We downgrade CBIP to NEUTRAL (from Buy), with a MYR5.00 FV, due to limited upside following its strong share price performance last year. upside is limited.
-
Tokyo NDR. We recently hosted a non-deal roadshow (NDR) with CB Industrial Product Holding (CBIP) in Tokyo. CBIP was represented by managing director Mr Lim Chai Beng and head of investor relations Mr Lim Zee Yang. Most of the clients were receptive to CBIP’s technological advantage over its competitors, as well as its patented processes and orderbook strength. Clients’ key questions revolved around CBIP’s potential main competitors, the way it recognises its contract revenue, as well as its main risks.
-
Who are CBIP’s competitors? Currently, CBIP does not have any major competitors. Its closest competitor is a small Malaysian unlisted company called EcoScience, which manufactures conventional CPO mills for two main customers – Cargill and Olam. EcoScience only manufactures 5-6 mills a year, generating about 25% of CBIP’s revenue.
-
How does CBIP recognise its revenue? Upon award of a contract, CBIP receives 10% of the contract amount as downpayment. After the equipment has been manufactured (approximately nine months lead time), CBIP delivers the machinery and receives another 40%. The remaining 50% is then recognised progressively, upon completion.
-
What are CBIP’s main risks? This include: i) the risk of non-renewal of its pioneer tax status which will expire at end-2015. Without a pioneer tax status, CBIP would have to pay about MYR20m in taxes, which would reduce net profit by 20% This could be avoided if CBIP gets the patent approval for its zero-discharge modipalm mill before end-2015, and ii) the risk of newer and better technology being introduced by competitors, although a long gestation period would be required for any new technology to be widely accepted by plantation players.
-
Downgrade to NEUTRAL. We maintain our SOP-based FV of MYR5.00, based on a 9x CY14F P/E for CBIP’s associate plantation business and a 13x CY14F target P/E for its oil mill engineering division. However, given CBIP’s strong share price performance last year (+85%), we believe upside is relatively limited from hereon, prompting us to downgrade the stock to NEUTRAL (from Buy).
Financial Exhibits
SWOT Analysis
-
CBIP enjoys pioneer tax status for its modipalm mill operations, which will expire in 2015. It is currently awaiting patent approval for its new technology – zero-discharge modipalm oil mill – which, if obtained, will result in a new pioneer tax status being granted. This will extend its tax-free status for another 10 years past 2015
Company Profile
CB Industrial Product Holding (CBIP) manufactures and markets its patented palm oil mills and related products. It is also involved in retrofitting special vehicles and cultivation of palm oil plantations.
Recommendation Chart
Source: RHB