[UCREST] QoQ Annualized Quarter Result on 28-Feb-2018 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 2.15%
YoY- 791.88%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 37,524 32,584 48,263 41,873 38,150 31,344 5,714 250.28%
PBT 16,956 27,384 15,573 15,436 16,008 14,756 -798 -
Tax -2,868 -7,608 -1,391 -1,912 -2,768 -2,648 -4 7878.89%
NP 14,088 19,776 14,182 13,524 13,240 12,108 -802 -
-
NP to SH 14,088 19,776 14,182 13,524 13,240 12,108 -802 -
-
Tax Rate 16.91% 27.78% 8.93% 12.39% 17.29% 17.95% - -
Total Cost 23,436 12,808 34,081 28,349 24,910 19,236 6,516 134.56%
-
Net Worth 39,071 36,983 31,349 25,599 18,860 14,402 11,452 126.45%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 39,071 36,983 31,349 25,599 18,860 14,402 11,452 126.45%
NOSH 464,032 464,032 464,032 421,045 340,446 318,631 320,800 27.87%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 37.54% 60.69% 29.38% 32.30% 34.71% 38.63% -14.04% -
ROE 36.06% 53.47% 45.24% 52.83% 70.20% 84.07% -7.00% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 8.09 7.02 13.04 9.95 11.21 9.84 1.78 174.12%
EPS 3.04 4.28 3.83 3.21 3.88 3.80 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.0797 0.0847 0.0608 0.0554 0.0452 0.0357 77.09%
Adjusted Per Share Value based on latest NOSH - 421,045
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 5.06 4.39 6.51 5.64 5.14 4.22 0.77 250.43%
EPS 1.90 2.67 1.91 1.82 1.78 1.63 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0527 0.0499 0.0423 0.0345 0.0254 0.0194 0.0154 126.91%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.27 0.31 0.21 0.40 0.345 0.15 0.06 -
P/RPS 3.34 4.41 1.61 4.02 3.08 1.52 3.37 -0.59%
P/EPS 8.89 7.27 5.48 12.45 8.87 3.95 -24.00 -
EY 11.24 13.75 18.25 8.03 11.27 25.33 -4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.89 2.48 6.58 6.23 3.32 1.68 53.91%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 29/01/19 26/10/18 30/07/18 25/04/18 22/01/18 19/10/17 08/08/17 -
Price 0.26 0.235 0.385 0.29 0.575 0.385 0.08 -
P/RPS 3.22 3.35 2.95 2.92 5.13 3.91 4.49 -19.86%
P/EPS 8.56 5.51 10.05 9.03 14.79 10.13 -32.00 -
EY 11.68 18.14 9.95 11.08 6.76 9.87 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 2.95 4.55 4.77 10.38 8.52 2.24 23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment