[UCREST] YoY TTM Result on 28-Feb-2018 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 56.96%
YoY- 837.18%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Revenue 21,953 15,219 42,819 36,317 802 1,841 2,551 39.83%
PBT -5,844 -7,424 16,512 12,244 -1,465 -241 -799 36.33%
Tax 2,053 832 -2,002 -1,437 -1 0 -366 -
NP -3,791 -6,592 14,510 10,807 -1,466 -241 -1,165 20.17%
-
NP to SH -3,791 -6,592 14,510 10,807 -1,466 -241 -1,166 20.16%
-
Tax Rate - - 12.12% 11.74% - - - -
Total Cost 25,744 21,811 28,309 25,510 2,268 2,082 3,716 35.19%
-
Net Worth 45,354 34,570 41,530 25,599 10,736 0 13,864 20.27%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Net Worth 45,354 34,570 41,530 25,599 10,736 0 13,864 20.27%
NOSH 566,927 464,032 464,032 421,045 319,527 303,999 294,999 10.71%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
NP Margin -17.27% -43.31% 33.89% 29.76% -182.79% -13.09% -45.67% -
ROE -8.36% -19.07% 34.94% 42.22% -13.65% 0.00% -8.41% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
RPS 3.87 3.28 9.23 8.63 0.25 0.61 0.86 26.40%
EPS -0.67 -1.42 3.13 2.57 -0.46 -0.08 -0.40 8.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0745 0.0895 0.0608 0.0336 0.00 0.047 8.63%
Adjusted Per Share Value based on latest NOSH - 421,045
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
RPS 2.95 2.05 5.76 4.88 0.11 0.25 0.34 40.01%
EPS -0.51 -0.89 1.95 1.45 -0.20 -0.03 -0.16 19.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0465 0.0558 0.0344 0.0144 0.00 0.0186 20.32%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 26/02/16 30/09/14 -
Price 0.155 0.095 0.24 0.40 0.055 0.04 0.06 -
P/RPS 4.00 2.90 2.60 4.64 21.91 6.61 6.94 -8.22%
P/EPS -23.18 -6.69 7.68 15.58 -11.99 -50.46 -15.18 6.81%
EY -4.31 -14.95 13.03 6.42 -8.34 -1.98 -6.59 -6.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.28 2.68 6.58 1.64 0.00 1.28 6.69%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Date 28/04/21 19/06/20 29/04/19 25/04/18 25/04/17 - 28/11/14 -
Price 0.44 0.16 0.25 0.29 0.075 0.00 0.05 -
P/RPS 11.36 4.88 2.71 3.36 29.88 0.00 5.78 11.10%
P/EPS -65.80 -11.26 8.00 11.30 -16.35 0.00 -12.65 29.28%
EY -1.52 -8.88 12.51 8.85 -6.12 0.00 -7.91 -22.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 2.15 2.79 4.77 2.23 0.00 1.06 29.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment