[UCREST] YoY Cumulative Quarter Result on 28-Feb-2018 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 53.22%
YoY- 791.88%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Revenue 21,953 12,302 25,961 31,405 802 0 321 93.13%
PBT 6,038 -3,942 11,539 11,577 -1,465 0 -1,973 -
Tax -120 0 -2,045 -1,434 -1 0 0 -
NP 5,918 -3,942 9,494 10,143 -1,466 0 -1,973 -
-
NP to SH 5,918 -3,942 9,494 10,143 -1,466 0 -1,973 -
-
Tax Rate 1.99% - 17.72% 12.39% - - - -
Total Cost 16,035 16,244 16,467 21,262 2,268 0 2,294 35.38%
-
Net Worth 45,354 34,570 41,530 25,599 10,736 0 13,636 20.58%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Net Worth 45,354 34,570 41,530 25,599 10,736 0 13,636 20.58%
NOSH 566,927 464,032 464,032 421,045 319,527 291,333 290,147 10.99%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
NP Margin 26.96% -32.04% 36.57% 32.30% -182.79% 0.00% -614.64% -
ROE 13.05% -11.40% 22.86% 39.62% -13.65% 0.00% -14.47% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
RPS 3.87 2.65 5.59 7.46 0.25 0.00 0.11 74.13%
EPS 1.04 -0.85 2.05 2.41 -0.46 0.00 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0745 0.0895 0.0608 0.0336 0.00 0.047 8.63%
Adjusted Per Share Value based on latest NOSH - 421,045
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
RPS 2.96 1.66 3.50 4.23 0.11 0.00 0.04 95.52%
EPS 0.80 -0.53 1.28 1.37 -0.20 0.00 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0466 0.056 0.0345 0.0145 0.00 0.0184 20.55%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 26/02/16 30/09/14 -
Price 0.155 0.095 0.24 0.40 0.055 0.04 0.06 -
P/RPS 4.00 3.58 4.29 5.36 21.91 0.00 54.23 -33.37%
P/EPS 14.85 -11.18 11.73 16.60 -11.99 0.00 -8.82 -
EY 6.73 -8.94 8.52 6.02 -8.34 0.00 -11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.28 2.68 6.58 1.64 0.00 1.28 6.69%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 CAGR
Date 28/04/21 19/06/20 29/04/19 25/04/18 25/04/17 - 28/11/14 -
Price 0.44 0.16 0.25 0.29 0.075 0.00 0.05 -
P/RPS 11.36 6.04 4.47 3.89 29.88 0.00 45.19 -19.35%
P/EPS 42.15 -18.83 12.22 12.04 -16.35 0.00 -7.35 -
EY 2.37 -5.31 8.18 8.31 -6.12 0.00 -13.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 2.15 2.79 4.77 2.23 0.00 1.06 29.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment