[UCREST] QoQ Annualized Quarter Result on 29-Feb-2020 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -120.47%
YoY- -141.52%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 13,812 13,100 12,276 16,402 20,044 30,056 28,878 -38.75%
PBT 7,610 4,768 -22,498 -5,256 -2,384 572 8,053 -3.69%
Tax 0 0 2,173 0 0 0 -1,213 -
NP 7,610 4,768 -20,325 -5,256 -2,384 572 6,840 7.34%
-
NP to SH 7,610 4,768 -20,325 -5,256 -2,384 572 6,840 7.34%
-
Tax Rate 0.00% 0.00% - - - 0.00% 15.06% -
Total Cost 6,202 8,332 32,601 21,658 22,428 29,484 22,038 -56.95%
-
Net Worth 30,427 18,853 18,561 34,570 37,308 38,653 38,885 -15.04%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 30,427 18,853 18,561 34,570 37,308 38,653 38,885 -15.04%
NOSH 507,122 471,349 464,032 464,032 464,032 464,032 464,032 6.08%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 55.10% 36.40% -165.57% -32.04% -11.89% 1.90% 23.69% -
ROE 25.01% 25.29% -109.50% -15.20% -6.39% 1.48% 17.59% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 2.72 2.78 2.65 3.53 4.32 6.48 6.22 -42.30%
EPS 1.50 1.00 -4.38 -1.13 -0.52 0.12 1.47 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.04 0.04 0.0745 0.0804 0.0833 0.0838 -19.91%
Adjusted Per Share Value based on latest NOSH - 464,032
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 1.86 1.76 1.65 2.21 2.69 4.04 3.88 -38.66%
EPS 1.02 0.64 -2.73 -0.71 -0.32 0.08 0.92 7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0409 0.0253 0.025 0.0465 0.0502 0.052 0.0523 -15.08%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.15 0.145 0.16 0.095 0.14 0.135 0.205 -
P/RPS 5.51 5.22 6.05 2.69 3.24 2.08 3.29 40.89%
P/EPS 10.00 14.33 -3.65 -8.39 -27.25 109.52 13.91 -19.70%
EY 10.00 6.98 -27.38 -11.92 -3.67 0.91 7.19 24.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.63 4.00 1.28 1.74 1.62 2.45 1.35%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 29/01/21 26/10/20 10/08/20 19/06/20 22/01/20 23/10/19 31/07/19 -
Price 0.145 0.135 0.145 0.16 0.15 0.17 0.225 -
P/RPS 5.32 4.86 5.48 4.53 3.47 2.62 3.62 29.17%
P/EPS 9.66 13.35 -3.31 -14.13 -29.20 137.91 15.26 -26.21%
EY 10.35 7.49 -30.21 -7.08 -3.43 0.73 6.55 35.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 3.38 3.63 2.15 1.87 2.04 2.68 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment