[UCREST] YoY Cumulative Quarter Result on 29-Feb-2020 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -230.7%
YoY- -141.52%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 7,403 11,136 21,953 12,302 25,961 31,405 802 44.81%
PBT -1,901 -7,538 6,038 -3,942 11,539 11,577 -1,465 4.43%
Tax 0 0 -120 0 -2,045 -1,434 -1 -
NP -1,901 -7,538 5,918 -3,942 9,494 10,143 -1,466 4.42%
-
NP to SH -1,901 -7,538 5,918 -3,942 9,494 10,143 -1,466 4.42%
-
Tax Rate - - 1.99% - 17.72% 12.39% - -
Total Cost 9,304 18,674 16,035 16,244 16,467 21,262 2,268 26.50%
-
Net Worth 27,675 55,968 45,354 34,570 41,530 25,599 10,736 17.08%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 27,675 55,968 45,354 34,570 41,530 25,599 10,736 17.08%
NOSH 691,877 621,877 566,927 464,032 464,032 421,045 319,527 13.73%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -25.68% -67.69% 26.96% -32.04% 36.57% 32.30% -182.79% -
ROE -6.87% -13.47% 13.05% -11.40% 22.86% 39.62% -13.65% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 1.07 1.79 3.87 2.65 5.59 7.46 0.25 27.40%
EPS -0.27 -1.21 1.04 -0.85 2.05 2.41 -0.46 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.09 0.08 0.0745 0.0895 0.0608 0.0336 2.94%
Adjusted Per Share Value based on latest NOSH - 464,032
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 1.00 1.50 2.96 1.66 3.50 4.23 0.11 44.44%
EPS -0.26 -1.02 0.80 -0.53 1.28 1.37 -0.20 4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0373 0.0754 0.0611 0.0466 0.056 0.0345 0.0145 17.04%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.10 0.16 0.155 0.095 0.24 0.40 0.055 -
P/RPS 9.35 8.94 4.00 3.58 4.29 5.36 21.91 -13.22%
P/EPS -36.40 -13.20 14.85 -11.18 11.73 16.60 -11.99 20.32%
EY -2.75 -7.58 6.73 -8.94 8.52 6.02 -8.34 -16.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.78 1.94 1.28 2.68 6.58 1.64 7.27%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/04/23 27/04/22 28/04/21 19/06/20 29/04/19 25/04/18 25/04/17 -
Price 0.12 0.14 0.44 0.16 0.25 0.29 0.075 -
P/RPS 11.22 7.82 11.36 6.04 4.47 3.89 29.88 -15.05%
P/EPS -43.67 -11.55 42.15 -18.83 12.22 12.04 -16.35 17.78%
EY -2.29 -8.66 2.37 -5.31 8.18 8.31 -6.12 -15.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.56 5.50 2.15 2.79 4.77 2.23 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment