[UCREST] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 39.23%
YoY- 187.86%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 12,012 17,922 21,202 21,480 20,796 5,005 4,834 83.56%
PBT 2,136 1,723 2,064 362 260 -2,755 -2,024 -
Tax 0 0 0 0 0 0 0 -
NP 2,136 1,723 2,064 362 260 -2,755 -2,024 -
-
NP to SH 2,136 1,723 2,064 362 260 -2,757 -2,024 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 9,876 16,199 19,138 21,118 20,536 7,760 6,858 27.55%
-
Net Worth 29,003 28,756 28,432 27,682 27,083 26,388 8,760 122.30%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 29,003 28,756 28,432 27,682 27,083 26,388 8,760 122.30%
NOSH 104,705 105,722 105,306 106,470 108,333 105,555 105,416 -0.45%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 17.78% 9.61% 9.73% 1.69% 1.25% -55.04% -41.86% -
ROE 7.36% 5.99% 7.26% 1.31% 0.96% -10.45% -23.10% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 11.47 16.95 20.13 20.17 19.20 4.74 4.59 84.25%
EPS 2.04 1.63 1.96 0.34 0.24 -2.61 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.272 0.27 0.26 0.25 0.25 0.0831 123.30%
Adjusted Per Share Value based on latest NOSH - 106,363
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.61 2.41 2.85 2.89 2.80 0.67 0.65 83.16%
EPS 0.29 0.23 0.28 0.05 0.03 -0.37 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.0387 0.0382 0.0372 0.0364 0.0355 0.0118 122.04%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.13 0.08 0.06 0.06 0.07 0.04 0.05 -
P/RPS 1.13 0.47 0.30 0.30 0.36 0.84 1.09 2.43%
P/EPS 6.37 4.91 3.06 17.65 29.17 -1.53 -2.60 -
EY 15.69 20.37 32.67 5.67 3.43 -65.30 -38.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.29 0.22 0.23 0.28 0.16 0.60 -15.03%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 27/02/07 29/11/06 30/08/06 31/05/06 28/02/06 04/01/06 -
Price 0.11 0.15 0.07 0.05 0.04 0.05 0.05 -
P/RPS 0.96 0.88 0.35 0.25 0.21 1.05 1.09 -8.12%
P/EPS 5.39 9.20 3.57 14.71 16.67 -1.91 -2.60 -
EY 18.55 10.86 28.00 6.80 6.00 -52.24 -38.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.26 0.19 0.16 0.20 0.60 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment