[PUC] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -21.43%
YoY- 48.9%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 19,972 20,260 20,284 19,604 22,212 15,249 16,477 13.66%
PBT 764 1,173 1,630 1,260 1,604 268 780 -1.37%
Tax -192 -330 -212 -182 -232 -14 0 -
NP 572 843 1,418 1,078 1,372 254 780 -18.66%
-
NP to SH 572 843 1,418 1,078 1,372 254 780 -18.66%
-
Tax Rate 25.13% 28.13% 13.01% 14.44% 14.46% 5.22% 0.00% -
Total Cost 19,400 19,417 18,865 18,526 20,840 14,995 15,697 15.15%
-
Net Worth 9,580 9,493 9,674 9,193 9,146 8,560 8,987 4.34%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 9,580 9,493 9,674 9,193 9,146 8,560 8,987 4.34%
NOSH 75,263 75,769 75,460 75,915 76,222 75,161 75,974 -0.62%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.86% 4.16% 6.99% 5.50% 6.18% 1.67% 4.73% -
ROE 5.97% 8.88% 14.66% 11.73% 15.00% 2.97% 8.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 26.54 26.74 26.88 25.82 29.14 20.29 21.69 14.38%
EPS 0.76 1.12 1.88 1.42 1.80 0.34 1.03 -18.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1253 0.1282 0.1211 0.12 0.1139 0.1183 5.00%
Adjusted Per Share Value based on latest NOSH - 75,384
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.72 0.73 0.73 0.71 0.80 0.55 0.60 12.91%
EPS 0.02 0.03 0.05 0.04 0.05 0.01 0.03 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0035 0.0034 0.0035 0.0033 0.0033 0.0031 0.0032 6.15%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.15 0.08 0.15 0.15 0.11 0.12 0.16 -
P/RPS 0.57 0.30 0.56 0.58 0.38 0.59 0.74 -15.95%
P/EPS 19.74 7.19 7.98 10.56 6.11 35.51 15.58 17.07%
EY 5.07 13.91 12.53 9.47 16.36 2.82 6.42 -14.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.64 1.17 1.24 0.92 1.05 1.35 -8.57%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 13/11/08 28/08/08 27/05/08 29/02/08 13/11/07 -
Price 0.14 0.15 0.12 0.15 0.12 0.10 0.14 -
P/RPS 0.53 0.56 0.45 0.58 0.41 0.49 0.65 -12.71%
P/EPS 18.42 13.48 6.38 10.56 6.67 29.59 13.64 22.15%
EY 5.43 7.42 15.67 9.47 15.00 3.38 7.33 -18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.20 0.94 1.24 1.00 0.88 1.18 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment