[PUC] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -67.44%
YoY- 206.02%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 20,284 19,604 22,212 15,249 16,477 16,302 15,564 19.25%
PBT 1,630 1,260 1,604 268 780 792 856 53.44%
Tax -212 -182 -232 -14 0 -68 0 -
NP 1,418 1,078 1,372 254 780 724 856 39.87%
-
NP to SH 1,418 1,078 1,372 254 780 724 856 39.87%
-
Tax Rate 13.01% 14.44% 14.46% 5.22% 0.00% 8.59% 0.00% -
Total Cost 18,865 18,526 20,840 14,995 15,697 15,578 14,708 17.99%
-
Net Worth 9,674 9,193 9,146 8,560 8,987 8,695 8,666 7.58%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 9,674 9,193 9,146 8,560 8,987 8,695 8,666 7.58%
NOSH 75,460 75,915 76,222 75,161 75,974 75,416 76,428 -0.84%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.99% 5.50% 6.18% 1.67% 4.73% 4.44% 5.50% -
ROE 14.66% 11.73% 15.00% 2.97% 8.68% 8.33% 9.88% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.88 25.82 29.14 20.29 21.69 21.62 20.36 20.28%
EPS 1.88 1.42 1.80 0.34 1.03 0.96 1.12 41.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 0.1211 0.12 0.1139 0.1183 0.1153 0.1134 8.49%
Adjusted Per Share Value based on latest NOSH - 74,893
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.73 0.71 0.80 0.55 0.60 0.59 0.56 19.27%
EPS 0.05 0.04 0.05 0.01 0.03 0.03 0.03 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0035 0.0033 0.0033 0.0031 0.0032 0.0031 0.0031 8.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.15 0.15 0.11 0.12 0.16 0.14 0.16 -
P/RPS 0.56 0.58 0.38 0.59 0.74 0.65 0.79 -20.44%
P/EPS 7.98 10.56 6.11 35.51 15.58 14.58 14.29 -32.11%
EY 12.53 9.47 16.36 2.82 6.42 6.86 7.00 47.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.24 0.92 1.05 1.35 1.21 1.41 -11.66%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 28/08/08 27/05/08 29/02/08 13/11/07 30/08/07 30/05/07 -
Price 0.12 0.15 0.12 0.10 0.14 0.10 0.12 -
P/RPS 0.45 0.58 0.41 0.49 0.65 0.46 0.59 -16.48%
P/EPS 6.38 10.56 6.67 29.59 13.64 10.42 10.71 -29.13%
EY 15.67 9.47 15.00 3.38 7.33 9.60 9.33 41.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.24 1.00 0.88 1.18 0.87 1.06 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment