[PUC] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 119.51%
YoY- -33.33%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 62,468 43,032 43,350 37,522 34,536 25,753 23,602 91.45%
PBT 1,404 -19,066 753 1,088 492 2,665 2,362 -29.32%
Tax 0 -323 125 0 0 205 -154 -
NP 1,404 -19,389 878 1,088 492 2,870 2,208 -26.07%
-
NP to SH 1,408 -19,382 886 1,080 492 2,895 2,288 -27.67%
-
Tax Rate 0.00% - -16.60% 0.00% 0.00% -7.69% 6.52% -
Total Cost 61,064 62,421 42,472 36,434 34,044 22,883 21,394 101.34%
-
Net Worth 182,401 177,542 182,099 165,672 193,602 168,977 168,275 5.52%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 182,401 177,542 182,099 165,672 193,602 168,977 168,275 5.52%
NOSH 1,507,326 1,402,462 1,108,332 1,079,999 1,230,000 1,068,800 1,072,500 25.49%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.25% -45.06% 2.03% 2.90% 1.42% 11.14% 9.35% -
ROE 0.77% -10.92% 0.49% 0.65% 0.25% 1.71% 1.36% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.21 3.57 3.91 3.47 2.81 2.41 2.20 54.19%
EPS 0.08 -1.61 0.08 0.10 0.04 0.27 0.21 -47.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1228 0.1474 0.1643 0.1534 0.1574 0.1581 0.1569 -15.08%
Adjusted Per Share Value based on latest NOSH - 1,042,500
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.29 1.58 1.59 1.38 1.27 0.95 0.87 90.75%
EPS 0.05 -0.71 0.03 0.04 0.02 0.11 0.08 -26.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0652 0.0669 0.0609 0.0711 0.0621 0.0618 5.53%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.225 0.33 0.135 0.14 0.135 0.065 0.06 -
P/RPS 5.35 9.24 3.45 4.03 4.81 2.70 2.73 56.66%
P/EPS 237.36 -20.51 168.75 140.00 337.50 24.00 28.13 315.00%
EY 0.42 -4.88 0.59 0.71 0.30 4.17 3.56 -75.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.24 0.82 0.91 0.86 0.41 0.38 185.44%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 24/11/17 25/08/17 26/05/17 23/02/17 24/11/16 -
Price 0.20 0.26 0.21 0.13 0.155 0.09 0.06 -
P/RPS 4.76 7.28 5.37 3.74 5.52 3.74 2.73 44.91%
P/EPS 210.99 -16.16 262.50 130.00 387.50 33.23 28.13 283.64%
EY 0.47 -6.19 0.38 0.77 0.26 3.01 3.56 -74.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.76 1.28 0.85 0.98 0.57 0.38 164.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment