[PUC] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 101.76%
YoY- 186.18%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 12,256 8,144 16,453 15,617 10,519 13,752 10,127 13.52%
PBT 4,601 1,242 2,341 351 -19,631 21 421 390.32%
Tax -2,024 -36 -19 0 -417 94 0 -
NP 2,577 1,206 2,322 351 -20,048 115 421 233.51%
-
NP to SH 2,577 1,189 2,322 352 -20,047 125 417 235.64%
-
Tax Rate 43.99% 2.90% 0.81% 0.00% - -447.62% 0.00% -
Total Cost 9,679 6,938 14,131 15,266 30,567 13,637 9,706 -0.18%
-
Net Worth 208,952 194,550 199,003 182,401 177,542 205,374 159,919 19.45%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 208,952 194,550 199,003 182,401 177,542 205,374 159,919 19.45%
NOSH 1,920,503 1,486,250 1,591,749 1,507,326 1,402,462 1,250,000 1,042,500 50.10%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 21.03% 14.81% 14.11% 2.25% -190.59% 0.84% 4.16% -
ROE 1.23% 0.61% 1.17% 0.19% -11.29% 0.06% 0.26% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.75 0.55 1.09 1.05 0.87 1.10 0.97 -15.71%
EPS 0.16 0.08 0.15 0.02 -1.66 0.01 0.04 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1309 0.1315 0.1228 0.1474 0.1643 0.1534 -11.47%
Adjusted Per Share Value based on latest NOSH - 1,507,326
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.44 0.29 0.59 0.56 0.38 0.50 0.37 12.20%
EPS 0.09 0.04 0.08 0.01 -0.72 0.00 0.02 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0755 0.0703 0.0719 0.0659 0.0642 0.0742 0.0578 19.43%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.115 0.15 0.19 0.225 0.33 0.135 0.14 -
P/RPS 15.35 27.37 17.48 21.40 37.79 12.27 14.41 4.29%
P/EPS 73.02 187.50 123.83 949.45 -19.83 1,350.00 350.00 -64.72%
EY 1.37 0.53 0.81 0.11 -5.04 0.07 0.29 180.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.15 1.44 1.83 2.24 0.82 0.91 -0.73%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 30/08/18 24/05/18 28/02/18 24/11/17 25/08/17 -
Price 0.095 0.12 0.165 0.20 0.26 0.21 0.13 -
P/RPS 12.68 21.90 15.18 19.02 29.77 19.09 13.38 -3.50%
P/EPS 60.32 150.00 107.54 843.95 -15.62 2,100.00 325.00 -67.36%
EY 1.66 0.67 0.93 0.12 -6.40 0.05 0.31 205.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 1.25 1.63 1.76 1.28 0.85 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment