[YTLE] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 0.79%
YoY- 12.31%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 24,572 24,368 24,588 30,678 31,925 33,936 43,488 -31.67%
PBT 6,632 7,522 7,328 8,911 10,437 12,624 19,612 -51.49%
Tax -2,309 -2,534 -2,724 -2,235 -3,858 -4,432 -6,320 -48.92%
NP 4,322 4,988 4,604 6,676 6,578 8,192 13,292 -52.74%
-
NP to SH 3,598 4,118 3,648 5,764 5,718 7,344 12,420 -56.25%
-
Tax Rate 34.82% 33.69% 37.17% 25.08% 36.96% 35.11% 32.23% -
Total Cost 20,249 19,380 19,984 24,002 25,346 25,744 30,196 -23.40%
-
Net Worth 161,939 164,719 156,342 160,542 168,343 172,311 161,999 -0.02%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 161,939 164,719 156,342 160,542 168,343 172,311 161,999 -0.02%
NOSH 1,349,499 1,372,666 1,302,857 1,337,857 1,340,312 1,359,999 1,349,999 -0.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 17.59% 20.47% 18.72% 21.76% 20.61% 24.14% 30.56% -
ROE 2.22% 2.50% 2.33% 3.59% 3.40% 4.26% 7.67% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.82 1.78 1.89 2.29 2.38 2.50 3.22 -31.66%
EPS 0.27 0.30 0.28 0.43 0.43 0.54 0.92 -55.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.1256 0.1267 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,329,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.83 1.82 1.83 2.29 2.38 2.53 3.24 -31.69%
EPS 0.27 0.31 0.27 0.43 0.43 0.55 0.93 -56.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1206 0.1227 0.1164 0.1196 0.1254 0.1283 0.1207 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.68 0.17 0.14 0.15 0.19 0.14 0.14 -
P/RPS 37.35 9.58 7.42 6.54 7.98 5.61 4.35 319.85%
P/EPS 255.00 56.67 50.00 34.82 44.53 25.93 15.22 555.88%
EY 0.39 1.76 2.00 2.87 2.25 3.86 6.57 -84.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.67 1.42 1.17 1.25 1.51 1.10 1.17 186.64%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 08/02/07 23/11/06 24/08/06 18/05/06 23/02/06 24/11/05 -
Price 0.57 0.35 0.16 0.15 0.16 0.16 0.14 -
P/RPS 31.30 19.72 8.48 6.54 6.72 6.41 4.35 273.15%
P/EPS 213.75 116.67 57.14 34.82 37.50 29.63 15.22 483.03%
EY 0.47 0.86 1.75 2.87 2.67 3.38 6.57 -82.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 2.92 1.33 1.25 1.27 1.26 1.17 154.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment