[YTLE] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -3.03%
YoY- 12.27%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 25,163 25,894 25,953 30,678 31,973 32,340 33,850 -17.95%
PBT 6,057 6,360 5,840 8,911 11,052 11,150 12,280 -37.59%
Tax -1,073 -1,286 -1,336 -2,235 -4,463 -5,000 -5,492 -66.36%
NP 4,984 5,074 4,504 6,676 6,589 6,150 6,788 -18.62%
-
NP to SH 4,174 4,151 3,571 5,764 5,944 5,726 6,570 -26.11%
-
Tax Rate 17.72% 20.22% 22.88% 25.08% 40.38% 44.84% 44.72% -
Total Cost 20,179 20,820 21,449 24,002 25,384 26,190 27,062 -17.78%
-
Net Worth 153,599 172,049 156,342 159,599 154,990 179,597 161,999 -3.49%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 153,599 172,049 156,342 159,599 154,990 179,597 161,999 -3.49%
NOSH 1,279,999 1,433,750 1,302,857 1,329,999 1,233,999 1,417,500 1,349,999 -3.49%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 19.81% 19.60% 17.35% 21.76% 20.61% 19.02% 20.05% -
ROE 2.72% 2.41% 2.28% 3.61% 3.84% 3.19% 4.06% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.97 1.81 1.99 2.31 2.59 2.28 2.51 -14.92%
EPS 0.33 0.29 0.27 0.43 0.48 0.40 0.49 -23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.1256 0.1267 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,329,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.87 1.93 1.93 2.29 2.38 2.41 2.52 -18.05%
EPS 0.31 0.31 0.27 0.43 0.44 0.43 0.49 -26.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1144 0.1281 0.1164 0.1189 0.1154 0.1338 0.1207 -3.51%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.68 0.17 0.14 0.15 0.19 0.14 0.14 -
P/RPS 34.59 9.41 7.03 6.50 7.33 6.14 5.58 237.82%
P/EPS 208.53 58.72 51.08 34.61 39.44 34.66 28.77 274.98%
EY 0.48 1.70 1.96 2.89 2.54 2.89 3.48 -73.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.67 1.42 1.17 1.25 1.51 1.10 1.17 186.64%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 08/02/07 23/11/06 24/08/06 18/05/06 23/02/06 24/11/05 -
Price 0.57 0.35 0.16 0.15 0.16 0.16 0.14 -
P/RPS 28.99 19.38 8.03 6.50 6.18 7.01 5.58 200.27%
P/EPS 174.80 120.89 58.38 34.61 33.22 39.61 28.77 233.33%
EY 0.57 0.83 1.71 2.89 3.01 2.52 3.48 -70.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 2.92 1.33 1.25 1.27 1.26 1.17 154.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment