[IRIS] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 161.3%
YoY- -79.11%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 394,880 522,332 528,604 569,528 509,108 573,237 553,085 -20.16%
PBT -4,240 -15,294 10,160 11,240 -8,224 35,085 38,396 -
Tax -760 -8,404 -7,121 -9,384 -5,376 -16,450 -12,850 -84.89%
NP -5,000 -23,698 3,038 1,856 -13,600 18,635 25,545 -
-
NP to SH 2,772 -20,892 7,269 6,262 -10,216 23,286 27,238 -78.29%
-
Tax Rate - - 70.09% 83.49% - 46.89% 33.47% -
Total Cost 399,880 546,030 525,565 567,672 522,708 554,602 527,540 -16.90%
-
Net Worth 620,697 546,454 581,950 599,273 562,076 497,085 449,105 24.14%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 620,697 546,454 581,950 599,273 562,076 497,085 449,105 24.14%
NOSH 2,310,000 2,039,009 2,019,259 2,087,333 1,964,615 1,728,992 1,660,894 24.67%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -1.27% -4.54% 0.57% 0.33% -2.67% 3.25% 4.62% -
ROE 0.45% -3.82% 1.25% 1.04% -1.82% 4.68% 6.07% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.09 25.62 26.18 27.28 25.91 33.15 33.30 -35.97%
EPS 0.12 -1.02 0.36 0.30 -0.52 1.38 1.64 -82.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2687 0.268 0.2882 0.2871 0.2861 0.2875 0.2704 -0.42%
Adjusted Per Share Value based on latest NOSH - 2,029,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 47.76 63.17 63.93 68.88 61.57 69.33 66.89 -20.16%
EPS 0.34 -2.53 0.88 0.76 -1.24 2.82 3.29 -78.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7507 0.6609 0.7038 0.7248 0.6798 0.6012 0.5432 24.14%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.24 0.31 0.25 0.38 0.415 0.515 0.28 -
P/RPS 1.40 1.21 0.95 1.39 1.60 1.55 0.84 40.70%
P/EPS 200.00 -30.26 69.44 126.67 -79.81 38.24 17.07 418.18%
EY 0.50 -3.31 1.44 0.79 -1.25 2.62 5.86 -80.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.16 0.87 1.32 1.45 1.79 1.04 -9.88%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 09/07/15 25/02/15 28/11/14 29/08/14 28/05/14 26/02/14 -
Price 0.18 0.235 0.325 0.315 0.385 0.445 0.56 -
P/RPS 1.05 0.92 1.24 1.15 1.49 1.34 1.68 -26.96%
P/EPS 150.00 -22.94 90.28 105.00 -74.04 33.04 34.15 168.93%
EY 0.67 -4.36 1.11 0.95 -1.35 3.03 2.93 -62.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.88 1.13 1.10 1.35 1.55 2.07 -52.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment