[IRIS] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -12.44%
YoY- -46.9%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 512,630 541,187 573,731 592,730 566,600 573,237 602,072 -10.19%
PBT -8,988 -9,984 19,217 22,136 24,069 35,085 36,955 -
Tax -12,560 -13,714 -17,463 -15,338 -15,059 -16,450 -15,065 -11.44%
NP -21,548 -23,698 1,754 6,798 9,010 18,635 21,890 -
-
NP to SH -17,646 -20,893 8,308 11,431 13,055 23,287 26,329 -
-
Tax Rate - - 90.87% 69.29% 62.57% 46.89% 40.77% -
Total Cost 534,178 564,885 571,977 585,932 557,590 554,602 580,182 -5.37%
-
Net Worth 620,697 564,647 608,101 582,812 562,076 49,431,818 446,078 24.71%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - 7,051 7,051 -
Div Payout % - - - - - 30.28% 26.78% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 620,697 564,647 608,101 582,812 562,076 49,431,818 446,078 24.71%
NOSH 2,310,000 2,034,765 2,110,000 2,029,999 1,964,615 1,704,545 1,649,696 25.23%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -4.20% -4.38% 0.31% 1.15% 1.59% 3.25% 3.64% -
ROE -2.84% -3.70% 1.37% 1.96% 2.32% 0.05% 5.90% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 22.19 26.60 27.19 29.20 28.84 33.63 36.50 -28.30%
EPS -0.76 -1.03 0.39 0.56 0.66 1.37 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.41 0.43 -
NAPS 0.2687 0.2775 0.2882 0.2871 0.2861 29.00 0.2704 -0.42%
Adjusted Per Share Value based on latest NOSH - 2,029,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 62.00 65.45 69.39 71.69 68.53 69.33 72.82 -10.19%
EPS -2.13 -2.53 1.00 1.38 1.58 2.82 3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.85 -
NAPS 0.7507 0.6829 0.7355 0.7049 0.6798 59.7856 0.5395 24.71%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.24 0.31 0.25 0.38 0.415 0.515 0.28 -
P/RPS 1.08 1.17 0.92 1.30 1.44 1.53 0.77 25.37%
P/EPS -31.42 -30.19 63.49 67.48 62.45 37.70 17.54 -
EY -3.18 -3.31 1.57 1.48 1.60 2.65 5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.80 1.53 -
P/NAPS 0.89 1.12 0.87 1.32 1.45 0.02 1.04 -9.88%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 09/07/15 25/02/15 28/11/14 29/08/14 28/05/14 26/02/14 -
Price 0.18 0.235 0.325 0.315 0.385 0.445 0.56 -
P/RPS 0.81 0.88 1.20 1.08 1.33 1.32 1.53 -34.63%
P/EPS -23.56 -22.89 82.54 55.94 57.94 32.57 35.09 -
EY -4.24 -4.37 1.21 1.79 1.73 3.07 2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.93 0.76 -
P/NAPS 0.67 0.85 1.13 1.10 1.35 0.02 2.07 -52.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment