[IRIS] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 322.55%
YoY- -22.22%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 98,720 125,879 130,544 157,487 127,277 158,423 149,543 -24.24%
PBT -1,060 -22,913 7,310 7,675 -2,056 6,288 10,229 -
Tax -190 -3,063 -5,960 -3,347 -1,344 -6,812 -3,835 -86.58%
NP -1,250 -25,976 1,350 4,328 -3,400 -524 6,394 -
-
NP to SH 693 -26,344 2,321 5,684 -2,554 2,857 5,444 -74.79%
-
Tax Rate - - 81.53% 43.61% - 108.33% 37.49% -
Total Cost 99,970 151,855 129,194 153,159 130,677 158,947 143,149 -21.33%
-
Net Worth 620,697 564,647 608,101 582,812 562,076 49,431,818 446,078 24.71%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 620,697 564,647 608,101 582,812 562,076 49,431,818 446,078 24.71%
NOSH 2,310,000 2,034,765 2,110,000 2,029,999 1,964,615 1,704,545 1,649,696 25.23%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -1.27% -20.64% 1.03% 2.75% -2.67% -0.33% 4.28% -
ROE 0.11% -4.67% 0.38% 0.98% -0.45% 0.01% 1.22% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.27 6.19 6.19 7.76 6.48 9.29 9.06 -39.52%
EPS 0.03 -1.29 0.11 0.28 -0.13 0.17 0.33 -79.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2687 0.2775 0.2882 0.2871 0.2861 29.00 0.2704 -0.42%
Adjusted Per Share Value based on latest NOSH - 2,029,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.10 15.43 16.00 19.31 15.60 19.42 18.33 -24.24%
EPS 0.08 -3.23 0.28 0.70 -0.31 0.35 0.67 -75.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7609 0.6922 0.7455 0.7145 0.689 60.5984 0.5468 24.71%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.24 0.31 0.25 0.38 0.415 0.515 0.28 -
P/RPS 5.62 5.01 4.04 4.90 6.41 5.54 3.09 49.16%
P/EPS 800.00 -23.94 227.27 135.71 -319.23 307.26 84.85 348.13%
EY 0.13 -4.18 0.44 0.74 -0.31 0.33 1.18 -77.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.12 0.87 1.32 1.45 0.02 1.04 -9.88%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 09/07/15 25/02/15 28/11/14 29/08/14 28/05/14 26/02/14 -
Price 0.18 0.235 0.325 0.315 0.385 0.445 0.56 -
P/RPS 4.21 3.80 5.25 4.06 5.94 4.79 6.18 -22.63%
P/EPS 600.00 -18.15 295.45 112.50 -296.15 265.50 169.70 132.62%
EY 0.17 -5.51 0.34 0.89 -0.34 0.38 0.59 -56.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 1.13 1.10 1.35 0.02 2.07 -52.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment