[IRIS] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 6.58%
YoY- 75.32%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 371,108 433,296 411,820 509,932 348,871 350,238 351,022 3.77%
PBT 40,380 47,070 43,320 48,932 32,840 32,725 27,738 28.41%
Tax -8,136 -9,840 -8,380 -10,088 -10,950 -11,490 -10,860 -17.49%
NP 32,244 37,230 34,940 38,844 21,890 21,234 16,878 53.90%
-
NP to SH 32,247 37,237 34,940 38,844 21,900 21,240 16,884 53.87%
-
Tax Rate 20.15% 20.91% 19.34% 20.62% 33.34% 35.11% 39.15% -
Total Cost 338,864 396,065 376,880 471,088 326,981 329,004 334,144 0.93%
-
Net Worth 379,394 374,908 364,467 356,962 347,173 341,300 333,795 8.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 379,394 374,908 364,467 356,962 347,173 341,300 333,795 8.90%
NOSH 815,727 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 -60.28%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.69% 8.59% 8.48% 7.62% 6.27% 6.06% 4.81% -
ROE 8.50% 9.93% 9.59% 10.88% 6.31% 6.22% 5.06% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.49 13.28 12.62 15.63 10.69 10.73 10.76 161.22%
EPS 3.95 1.15 1.08 1.20 0.67 0.65 0.52 285.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4651 0.1149 0.1117 0.1094 0.1064 0.1046 0.1023 174.18%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.49 53.12 50.48 62.51 42.77 42.94 43.03 3.77%
EPS 3.95 4.56 4.28 4.76 2.68 2.60 2.07 53.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4651 0.4596 0.4468 0.4376 0.4256 0.4184 0.4092 8.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.32 0.08 0.08 0.095 0.095 0.13 0.12 -
P/RPS 0.70 0.60 0.63 0.61 0.89 1.21 1.12 -26.87%
P/EPS 8.09 7.01 7.47 7.98 14.15 19.97 23.19 -50.41%
EY 12.35 14.27 13.39 12.53 7.07 5.01 4.31 101.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.72 0.87 0.89 1.24 1.17 -29.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 24/11/22 -
Price 0.35 0.08 0.08 0.075 0.095 0.115 0.125 -
P/RPS 0.77 0.60 0.63 0.48 0.89 1.07 1.16 -23.88%
P/EPS 8.85 7.01 7.47 6.30 14.15 17.67 24.16 -48.77%
EY 11.29 14.27 13.39 15.87 7.07 5.66 4.14 95.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.70 0.72 0.69 0.89 1.10 1.22 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment