[IRIS] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -10.05%
YoY- 106.94%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 326,348 371,108 433,296 411,820 509,932 348,871 350,238 -4.60%
PBT 63,580 40,380 47,070 43,320 48,932 32,840 32,725 55.76%
Tax -12,404 -8,136 -9,840 -8,380 -10,088 -10,950 -11,490 5.24%
NP 51,176 32,244 37,230 34,940 38,844 21,890 21,234 79.85%
-
NP to SH 51,176 32,247 37,237 34,940 38,844 21,900 21,240 79.82%
-
Tax Rate 19.51% 20.15% 20.91% 19.34% 20.62% 33.34% 35.11% -
Total Cost 275,172 338,864 396,065 376,880 471,088 326,981 329,004 -11.23%
-
Net Worth 392,365 379,394 374,908 364,467 356,962 347,173 341,300 9.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 392,365 379,394 374,908 364,467 356,962 347,173 341,300 9.75%
NOSH 815,727 815,727 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 -60.34%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.68% 8.69% 8.59% 8.48% 7.62% 6.27% 6.06% -
ROE 13.04% 8.50% 9.93% 9.59% 10.88% 6.31% 6.22% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 40.01 45.49 13.28 12.62 15.63 10.69 10.73 140.65%
EPS 6.28 3.95 1.15 1.08 1.20 0.67 0.65 354.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.4651 0.1149 0.1117 0.1094 0.1064 0.1046 176.78%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.47 44.88 52.41 49.81 61.67 42.19 42.36 -4.60%
EPS 6.19 3.90 4.50 4.23 4.70 2.65 2.57 79.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4745 0.4589 0.4534 0.4408 0.4317 0.4199 0.4128 9.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.32 0.08 0.08 0.095 0.095 0.13 -
P/RPS 1.12 0.70 0.60 0.63 0.61 0.89 1.21 -5.02%
P/EPS 7.17 8.09 7.01 7.47 7.98 14.15 19.97 -49.51%
EY 13.94 12.35 14.27 13.39 12.53 7.07 5.01 97.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.69 0.70 0.72 0.87 0.89 1.24 -16.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 20/05/24 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 -
Price 0.345 0.35 0.08 0.08 0.075 0.095 0.115 -
P/RPS 0.86 0.77 0.60 0.63 0.48 0.89 1.07 -13.56%
P/EPS 5.50 8.85 7.01 7.47 6.30 14.15 17.67 -54.10%
EY 18.18 11.29 14.27 13.39 15.87 7.07 5.66 117.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.70 0.72 0.69 0.89 1.10 -24.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment