[IRIS] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -42.89%
YoY- -16.35%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 244,178 326,348 371,108 433,296 411,820 509,932 348,871 -21.11%
PBT 38,316 63,580 40,380 47,070 43,320 48,932 32,840 10.79%
Tax -8,718 -12,404 -8,136 -9,840 -8,380 -10,088 -10,950 -14.06%
NP 29,598 51,176 32,244 37,230 34,940 38,844 21,890 22.20%
-
NP to SH 29,226 51,176 32,247 37,237 34,940 38,844 21,900 21.14%
-
Tax Rate 22.75% 19.51% 20.15% 20.91% 19.34% 20.62% 33.34% -
Total Cost 214,580 275,172 338,864 396,065 376,880 471,088 326,981 -24.42%
-
Net Worth 394,387 392,365 379,394 374,908 364,467 356,962 347,173 8.84%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 16,327 - - - - - - -
Div Payout % 55.87% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 394,387 392,365 379,394 374,908 364,467 356,962 347,173 8.84%
NOSH 816,368 815,727 815,727 3,262,910 3,262,910 3,262,910 3,262,910 -60.19%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.12% 15.68% 8.69% 8.59% 8.48% 7.62% 6.27% -
ROE 7.41% 13.04% 8.50% 9.93% 9.59% 10.88% 6.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.91 40.01 45.49 13.28 12.62 15.63 10.69 98.18%
EPS 3.58 6.28 3.95 1.15 1.08 1.20 0.67 204.70%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4831 0.481 0.4651 0.1149 0.1117 0.1094 0.1064 173.44%
Adjusted Per Share Value based on latest NOSH - 826,818
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.53 39.47 44.88 52.41 49.81 61.67 42.19 -21.11%
EPS 3.53 6.19 3.90 4.50 4.23 4.70 2.65 21.00%
DPS 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.477 0.4745 0.4589 0.4534 0.4408 0.4317 0.4199 8.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.355 0.45 0.32 0.08 0.08 0.095 0.095 -
P/RPS 1.19 1.12 0.70 0.60 0.63 0.61 0.89 21.30%
P/EPS 9.92 7.17 8.09 7.01 7.47 7.98 14.15 -21.03%
EY 10.08 13.94 12.35 14.27 13.39 12.53 7.07 26.59%
DY 5.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.94 0.69 0.70 0.72 0.87 0.89 -12.34%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 20/05/24 27/02/24 17/11/23 30/08/23 29/05/23 -
Price 0.335 0.345 0.35 0.08 0.08 0.075 0.095 -
P/RPS 1.12 0.86 0.77 0.60 0.63 0.48 0.89 16.51%
P/EPS 9.36 5.50 8.85 7.01 7.47 6.30 14.15 -24.02%
EY 10.69 18.18 11.29 14.27 13.39 15.87 7.07 31.63%
DY 5.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.75 0.70 0.72 0.69 0.89 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment