[BTECH] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -51.8%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 12,916 13,332 11,136 15,553 16,788 15,552 15,552 -11.63%
PBT 5,113 5,570 3,348 6,038 6,508 6,036 6,036 -10.46%
Tax -1,430 -1,576 -988 -1,831 -1,810 -1,828 -1,828 -15.08%
NP 3,682 3,994 2,360 4,207 4,697 4,208 4,208 -8.50%
-
NP to SH 3,682 3,994 2,360 4,207 4,697 4,208 4,208 -8.50%
-
Tax Rate 27.97% 28.29% 29.51% 30.32% 27.81% 30.28% 30.28% -
Total Cost 9,233 9,338 8,776 11,346 12,090 11,344 11,344 -12.81%
-
Net Worth 25,518 13,462 0 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 25,518 13,462 0 0 0 0 0 -
NOSH 150,108 112,191 113,461 112,486 112,555 112,513 113,118 20.73%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 28.51% 29.96% 21.19% 27.05% 27.98% 27.06% 27.06% -
ROE 14.43% 29.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.60 11.88 9.81 13.83 14.92 13.82 13.75 -26.84%
EPS 2.45 3.56 2.08 3.74 4.17 3.74 3.72 -24.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.12 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,131
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.13 5.29 4.42 6.17 6.66 6.17 6.17 -11.56%
EPS 1.46 1.58 0.94 1.67 1.86 1.67 1.67 -8.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1013 0.0534 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.49 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.46 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 25/07/02 - - - - -
Price 0.36 0.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.18 3.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.67 11.24 0.00 0.00 0.00 0.00 0.00 -
EY 6.81 8.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 3.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment