[BTECH] QoQ TTM Result on 31-Dec-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -51.8%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 12,649 14,443 14,449 15,553 -24.14%
PBT 4,992 5,805 5,366 6,038 -22.45%
Tax -1,546 -1,705 -1,621 -1,831 -20.24%
NP 3,446 4,100 3,745 4,207 -23.41%
-
NP to SH 3,446 4,100 3,745 4,207 -23.41%
-
Tax Rate 30.97% 29.37% 30.21% 30.32% -
Total Cost 9,203 10,343 10,704 11,346 -24.41%
-
Net Worth 25,500 13,507 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 25,500 13,507 0 0 -
NOSH 150,000 112,560 113,461 112,131 47.55%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 27.24% 28.39% 25.92% 27.05% -
ROE 13.51% 30.35% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 8.43 12.83 12.73 13.87 -48.61%
EPS 2.30 3.64 3.30 3.75 -47.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,131
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 5.02 5.73 5.73 6.17 -24.10%
EPS 1.37 1.63 1.49 1.67 -23.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1012 0.0536 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/09/02 - - - -
Price 0.38 0.00 0.00 0.00 -
P/RPS 4.51 0.00 0.00 0.00 -
P/EPS 16.54 0.00 0.00 0.00 -
EY 6.05 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment