[LAMBO] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ--%
YoY- -16.67%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 0 0 0 920 0 1,745 1,605 -
PBT 0 0 0 -308 0 -1,248 -380 -
Tax 0 0 0 0 0 0 0 -
NP 0 0 0 -308 0 -1,248 -380 -
-
NP to SH 0 0 0 -308 0 -1,260 -380 -
-
Tax Rate - - - - - - - -
Total Cost 0 0 0 1,228 0 2,993 1,985 -
-
Net Worth 54,165 6,799 47,986 6,137 0 5,766 6,752 299.21%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 54,165 6,799 47,986 6,137 0 5,766 6,752 299.21%
NOSH 445,809 395,336 313,023 219,999 213,559 213,559 219,230 60.30%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.00% 0.00% 0.00% -33.48% 0.00% -71.52% -23.67% -
ROE 0.00% 0.00% 0.00% -5.02% 0.00% -21.85% -5.63% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.42 0.00 0.82 0.73 -
EPS 0.00 0.00 0.00 -0.14 0.00 -0.59 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.0172 0.1533 0.0279 0.00 0.027 0.0308 149.03%
Adjusted Per Share Value based on latest NOSH - 224,285
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.06 0.00 0.11 0.10 -
EPS 0.00 0.00 0.00 -0.02 0.00 -0.08 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.0044 0.0311 0.004 0.00 0.0037 0.0044 298.48%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.19 0.18 0.20 0.18 0.22 0.32 0.16 -
P/RPS 0.00 0.00 0.00 43.04 0.00 39.16 21.85 -
P/EPS 0.00 0.00 0.00 -128.57 0.00 -54.24 -92.31 -
EY 0.00 0.00 0.00 -0.78 0.00 -1.84 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 10.47 1.30 6.45 0.00 11.85 5.19 -55.03%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 30/08/16 30/05/16 26/02/16 20/11/15 28/08/15 01/06/15 -
Price 0.28 0.23 0.20 0.215 0.52 0.26 0.18 -
P/RPS 0.00 0.00 0.00 51.41 0.00 31.82 24.58 -
P/EPS 0.00 0.00 0.00 -153.57 0.00 -44.07 -103.85 -
EY 0.00 0.00 0.00 -0.65 0.00 -2.27 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 13.37 1.30 7.71 0.00 9.63 5.84 -46.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment