[LAMBO] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 4.51%
YoY- -10.33%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Revenue 479 0 5,843 24,730 22,011 4,937 313 7.45%
PBT -13,428 0 1,944 6,135 6,711 4,724 -152 113.16%
Tax -1 0 -758 -1,656 -1,696 -1,183 0 -
NP -13,429 0 1,186 4,479 5,015 3,541 -152 113.16%
-
NP to SH -13,424 0 1,192 4,497 5,015 3,541 -152 113.15%
-
Tax Rate - - 38.99% 26.99% 25.27% 25.04% - -
Total Cost 13,908 0 4,657 20,251 16,996 1,396 465 77.52%
-
Net Worth 131,496 0 122,494 110,761 97,669 53,778 6,687 65.38%
Dividend
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Net Worth 131,496 0 122,494 110,761 97,669 53,778 6,687 65.38%
NOSH 4,893,380 2,101,358 2,102,117 2,089,581 832,782 442,624 217,142 69.24%
Ratio Analysis
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
NP Margin -2,803.55% 0.00% 20.30% 18.11% 22.78% 71.72% -48.56% -
ROE -10.21% 0.00% 0.97% 4.06% 5.13% 6.58% -2.27% -
Per Share
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 0.01 0.00 0.28 1.38 2.64 1.12 0.14 -35.96%
EPS -0.39 0.00 0.06 0.25 0.60 0.80 -0.07 33.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.00 0.0583 0.0617 0.1173 0.1215 0.0308 3.74%
Adjusted Per Share Value based on latest NOSH - 2,089,581
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 0.03 0.00 0.38 1.61 1.43 0.32 0.02 7.08%
EPS -0.87 0.00 0.08 0.29 0.33 0.23 -0.01 112.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0854 0.00 0.0795 0.0719 0.0634 0.0349 0.0043 65.66%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 -
Price 0.025 0.03 0.05 0.15 0.685 0.19 0.16 -
P/RPS 179.19 0.00 17.98 10.89 25.91 17.03 111.00 8.42%
P/EPS -6.39 0.00 88.13 59.88 113.73 23.75 -228.57 -45.34%
EY -15.64 0.00 1.13 1.67 0.88 4.21 -0.44 82.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.86 2.43 5.84 1.56 5.19 -29.59%
Price Multiplier on Announcement Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 28/04/21 - 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 -
Price 0.02 0.00 0.035 0.145 0.60 0.28 0.18 -
P/RPS 143.35 0.00 12.59 10.53 22.70 25.10 124.87 2.35%
P/EPS -5.12 0.00 61.69 57.88 99.62 35.00 -257.14 -48.39%
EY -19.55 0.00 1.62 1.73 1.00 2.86 -0.39 93.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.60 2.35 5.12 2.30 5.84 -33.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment