[NETX] QoQ Annualized Quarter Result on 29-Feb-2020 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 CAGR
Revenue 14,897 15,305 13,626 14,648 14,648 9,993 8,537 60.94%
PBT -16,919 -2,952 -1,782 -19,660 -19,660 -29,722 -19,133 -9.97%
Tax -112 -4 -2 -4 -4 -6 -5 1326.24%
NP -17,031 -2,956 -1,784 -19,664 -19,664 -29,728 -19,138 -9.48%
-
NP to SH -15,762 -2,704 -1,448 -17,620 -17,620 -28,375 -18,249 -11.77%
-
Tax Rate - - - - - - - -
Total Cost 31,928 18,261 15,410 34,312 34,312 39,721 27,675 12.99%
-
Net Worth 144,527 92,498 82,070 74,214 0 67,099 65,445 96.84%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 CAGR
Net Worth 144,527 92,498 82,070 74,214 0 67,099 65,445 96.84%
NOSH 835,967 5,245,763 4,598,911 3,790,388 3,670,833 3,640,388 3,272,298 -68.85%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 CAGR
NP Margin -114.33% -19.31% -13.09% -134.24% -134.24% -297.49% -224.18% -
ROE -10.91% -2.92% -1.76% -23.74% 0.00% -42.29% -27.88% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 CAGR
RPS 0.31 0.33 0.33 0.39 0.40 0.30 0.26 16.22%
EPS -0.34 -0.07 -0.04 -0.48 -0.48 -0.97 -0.56 -34.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.02 0.02 0.02 0.00 0.02 0.02 41.42%
Adjusted Per Share Value based on latest NOSH - 3,790,388
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 CAGR
RPS 1.59 1.63 1.45 1.56 1.56 1.07 0.91 61.12%
EPS -1.68 -0.29 -0.15 -1.88 -1.88 -3.03 -1.95 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1541 0.0986 0.0875 0.0791 0.00 0.0715 0.0698 96.79%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/09/19 -
Price 0.145 0.015 0.01 0.02 0.02 0.02 0.01 -
P/RPS 46.89 4.53 3.01 5.07 5.01 6.71 3.83 750.98%
P/EPS -44.32 -25.66 -28.34 -4.21 -4.17 -2.36 -1.79 1453.73%
EY -2.26 -3.90 -3.53 -23.74 -24.00 -42.29 -55.77 -93.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.83 0.75 0.50 1.00 0.00 1.00 0.50 594.95%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 30/09/19 CAGR
Date 29/01/21 30/10/20 23/07/20 28/05/20 - 31/01/20 26/11/19 -
Price 0.125 0.105 0.01 0.01 0.00 0.02 0.02 -
P/RPS 40.42 31.73 3.01 2.53 0.00 6.71 7.67 313.99%
P/EPS -38.21 -179.59 -28.34 -2.11 0.00 -2.36 -3.59 655.00%
EY -2.62 -0.56 -3.53 -47.48 0.00 -42.29 -27.88 -86.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 5.25 0.50 0.50 0.00 1.00 1.00 238.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment