[NETX] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 5.79%
YoY- -6384.51%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 34,380 20,128 3,914 2,930 2,996 9,717 8,517 153.73%
PBT 3,952 -5,798 -10,428 -8,932 -9,456 -11,272 -6,744 -
Tax -768 -213 0 0 0 0 0 -
NP 3,184 -6,011 -10,428 -8,932 -9,456 -11,272 -6,744 -
-
NP to SH 3,184 -6,010 -10,422 -8,924 -9,472 -11,361 -6,706 -
-
Tax Rate 19.43% - - - - - - -
Total Cost 31,196 26,139 14,342 11,862 12,452 20,989 15,261 61.13%
-
Net Worth 51,171 20,260 9,305 13,014 14,916 16,762 24,218 64.73%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 51,171 20,260 9,305 13,014 14,916 16,762 24,218 64.73%
NOSH 568,571 225,112 186,119 185,916 186,456 186,245 186,296 110.54%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 9.26% -29.86% -266.38% -304.85% -315.62% -116.00% -79.18% -
ROE 6.22% -29.66% -112.00% -68.57% -63.50% -67.78% -27.69% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.05 8.94 2.10 1.58 1.61 5.22 4.57 20.58%
EPS 0.56 -2.67 -5.60 -4.80 -5.08 -6.10 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.05 0.07 0.08 0.09 0.13 -21.75%
Adjusted Per Share Value based on latest NOSH - 186,017
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.67 2.15 0.42 0.31 0.32 1.04 0.91 153.58%
EPS 0.34 -0.64 -1.11 -0.95 -1.01 -1.21 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0216 0.0099 0.0139 0.0159 0.0179 0.0258 64.91%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.05 0.10 0.08 0.06 0.03 0.04 0.06 -
P/RPS 0.83 1.12 3.80 3.81 1.87 0.77 1.31 -26.25%
P/EPS 8.93 -3.75 -1.43 -1.25 -0.59 -0.66 -1.67 -
EY 11.20 -26.70 -70.00 -80.00 -169.33 -152.50 -60.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.11 1.60 0.86 0.38 0.44 0.46 14.02%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 25/02/10 30/11/09 27/08/09 29/05/09 26/02/09 28/11/08 -
Price 0.05 0.05 0.09 0.05 0.05 0.04 0.04 -
P/RPS 0.83 0.56 4.28 3.17 3.11 0.77 0.87 -3.09%
P/EPS 8.93 -1.87 -1.61 -1.04 -0.98 -0.66 -1.11 -
EY 11.20 -53.40 -62.22 -96.00 -101.60 -152.50 -90.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 1.80 0.71 0.63 0.44 0.31 48.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment