[NETX] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -13.62%
YoY- -8568.09%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 23,806 43,305 37,373 5,728 12,964 10,938 12,734 10.98%
PBT -1,693 -6,462 881 -16,410 222 484 1,363 -
Tax -154 -186 -372 20 -59 -95 73 -
NP -1,847 -6,648 509 -16,390 163 389 1,436 -
-
NP to SH -1,845 -6,646 -3,113 -15,920 188 390 1,436 -
-
Tax Rate - - 42.22% - 26.58% 19.63% -5.36% -
Total Cost 25,653 49,953 36,864 22,118 12,801 10,549 11,298 14.63%
-
Net Worth 46,092 45,799 51,422 13,021 31,039 31,199 23,999 11.47%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 46,092 45,799 51,422 13,021 31,039 31,199 23,999 11.47%
NOSH 576,153 572,500 571,363 186,017 193,999 195,000 150,000 25.11%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -7.76% -15.35% 1.36% -286.14% 1.26% 3.56% 11.28% -
ROE -4.00% -14.51% -6.05% -122.26% 0.61% 1.25% 5.98% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.13 7.56 6.54 3.08 6.68 5.61 8.49 -11.30%
EPS -0.32 -1.16 -0.54 -8.56 0.10 0.20 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.07 0.16 0.16 0.16 -10.90%
Adjusted Per Share Value based on latest NOSH - 186,017
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.54 4.62 3.98 0.61 1.38 1.17 1.36 10.96%
EPS -0.20 -0.71 -0.33 -1.70 0.02 0.04 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0488 0.0548 0.0139 0.0331 0.0333 0.0256 11.45%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.13 0.04 0.06 0.06 0.06 0.17 0.00 -
P/RPS 3.15 0.53 0.92 1.95 0.90 3.03 0.00 -
P/EPS -40.60 -3.45 -11.01 -0.70 61.91 85.00 0.00 -
EY -2.46 -29.02 -9.08 -142.64 1.62 1.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.50 0.67 0.86 0.38 1.06 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 24/08/10 27/08/09 29/08/08 29/08/07 29/08/06 -
Price 0.08 0.04 0.06 0.05 0.06 0.14 0.00 -
P/RPS 1.94 0.53 0.92 1.62 0.90 2.50 0.00 -
P/EPS -24.98 -3.45 -11.01 -0.58 61.91 70.00 0.00 -
EY -4.00 -29.02 -9.08 -171.17 1.62 1.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.67 0.71 0.38 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment