[NETX] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -88.43%
YoY- -6384.51%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,700 13,397 18,710 1,465 5,403 6,074 3,744 -12.31%
PBT -2,179 -94 -2,213 -4,466 45 464 326 -
Tax 0 -95 4,266 0 0 0 0 -
NP -2,179 -189 2,053 -4,466 45 464 326 -
-
NP to SH -2,179 -189 2,053 -4,462 71 465 326 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 3,879 13,586 16,657 5,931 5,358 5,610 3,418 2.12%
-
Net Worth 45,873 50,399 51,324 13,014 28,399 27,555 24,838 10.75%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - 310 -
Div Payout % - - - - - - 95.24% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 45,873 50,399 51,324 13,014 28,399 27,555 24,838 10.75%
NOSH 573,421 630,000 570,277 185,916 177,500 172,222 155,238 24.30%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -128.18% -1.41% 10.97% -304.85% 0.83% 7.64% 8.71% -
ROE -4.75% -0.38% 4.00% -34.29% 0.25% 1.69% 1.31% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.30 2.13 3.28 0.79 3.04 3.53 2.41 -29.31%
EPS -0.38 -0.03 0.36 -2.40 0.04 0.27 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.08 0.08 0.09 0.07 0.16 0.16 0.16 -10.90%
Adjusted Per Share Value based on latest NOSH - 186,017
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.18 1.43 1.99 0.16 0.58 0.65 0.40 -12.45%
EPS -0.23 -0.02 0.22 -0.48 0.01 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.0489 0.0537 0.0547 0.0139 0.0303 0.0294 0.0265 10.73%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.13 0.04 0.06 0.06 0.06 0.17 0.00 -
P/RPS 43.85 1.88 1.83 7.61 1.97 4.82 0.00 -
P/EPS -34.21 -133.33 16.67 -2.50 150.00 62.96 0.00 -
EY -2.92 -0.75 6.00 -40.00 0.67 1.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.50 0.67 0.86 0.38 1.06 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 24/08/10 27/08/09 29/08/08 29/08/07 29/08/06 -
Price 0.08 0.04 0.06 0.05 0.06 0.14 0.00 -
P/RPS 26.98 1.88 1.83 6.35 1.97 3.97 0.00 -
P/EPS -21.05 -133.33 16.67 -2.08 150.00 51.85 0.00 -
EY -4.75 -0.75 6.00 -48.00 0.67 1.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.67 0.71 0.38 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment