[GHLSYS] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 6.46%
YoY- 21.4%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 340,392 347,764 346,856 344,866 346,148 295,369 286,530 12.15%
PBT 13,244 38,876 40,133 38,544 35,928 34,086 40,298 -52.34%
Tax -8,908 -11,857 -13,614 -12,718 -11,452 -9,501 -17,010 -35.00%
NP 4,336 27,019 26,518 25,826 24,476 24,585 23,288 -67.36%
-
NP to SH 5,256 28,724 27,796 27,024 25,384 24,544 23,246 -62.85%
-
Tax Rate 67.26% 30.50% 33.92% 33.00% 31.87% 27.87% 42.21% -
Total Cost 336,056 320,745 320,337 319,040 321,672 270,784 263,242 17.66%
-
Net Worth 436,351 448,595 445,552 430,147 408,773 401,610 397,013 6.49%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 436,351 448,595 445,552 430,147 408,773 401,610 397,013 6.49%
NOSH 749,209 749,209 749,209 749,189 738,014 737,984 737,984 1.01%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.27% 7.77% 7.65% 7.49% 7.07% 8.32% 8.13% -
ROE 1.20% 6.40% 6.24% 6.28% 6.21% 6.11% 5.86% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 45.89 46.82 46.30 46.48 46.90 40.06 38.86 11.71%
EPS 0.72 3.87 3.75 3.66 3.44 3.49 3.36 -64.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5883 0.6039 0.5947 0.5797 0.5539 0.5447 0.5385 6.06%
Adjusted Per Share Value based on latest NOSH - 749,189
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 29.82 30.47 30.39 30.21 30.32 25.88 25.10 12.16%
EPS 0.46 2.52 2.44 2.37 2.22 2.15 2.04 -62.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3823 0.393 0.3903 0.3768 0.3581 0.3518 0.3478 6.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.70 1.35 1.47 1.51 1.70 1.58 1.64 -
P/RPS 3.70 2.88 3.18 3.25 3.62 3.94 4.22 -8.38%
P/EPS 239.90 34.91 39.62 41.46 49.42 47.46 52.01 176.83%
EY 0.42 2.86 2.52 2.41 2.02 2.11 1.92 -63.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 2.24 2.47 2.60 3.07 2.90 3.05 -3.52%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 27/05/20 25/02/20 28/11/19 29/08/19 30/05/19 27/02/19 22/11/18 -
Price 1.95 1.67 1.33 1.27 1.43 1.70 1.61 -
P/RPS 4.25 3.57 2.87 2.73 3.05 4.24 4.14 1.76%
P/EPS 275.18 43.19 35.85 34.87 41.57 51.07 51.06 207.07%
EY 0.36 2.32 2.79 2.87 2.41 1.96 1.96 -67.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 2.77 2.24 2.19 2.58 3.12 2.99 7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment