[GHLSYS] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 7.6%
YoY- 27.52%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 374,606 358,556 330,523 340,326 254,308 256,347 227,407 8.67%
PBT 36,545 46,766 13,206 43,399 27,114 25,092 20,066 10.50%
Tax -10,988 -14,973 -9,957 -17,046 -5,944 -5,405 -6,832 8.23%
NP 25,557 31,793 3,249 26,353 21,170 19,687 13,234 11.58%
-
NP to SH 25,547 32,068 10,618 26,924 21,114 19,653 13,291 11.50%
-
Tax Rate 30.07% 32.02% 75.40% 39.28% 21.92% 21.54% 34.05% -
Total Cost 349,049 326,763 327,274 313,973 233,138 236,660 214,173 8.47%
-
Net Worth 518,811 496,761 448,974 430,147 378,946 264,814 246,252 13.21%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - 3,266 - -
Div Payout % - - - - - 16.62% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 518,811 496,761 448,974 430,147 378,946 264,814 246,252 13.21%
NOSH 1,141,500 1,141,500 759,270 749,189 737,889 659,444 651,805 9.78%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.82% 8.87% 0.98% 7.74% 8.32% 7.68% 5.82% -
ROE 4.92% 6.46% 2.36% 6.26% 5.57% 7.42% 5.40% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 32.82 31.43 44.49 45.86 35.01 39.00 34.89 -1.01%
EPS 2.24 2.81 1.43 3.63 2.91 2.99 2.04 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.4545 0.4355 0.6043 0.5797 0.5217 0.4029 0.3778 3.12%
Adjusted Per Share Value based on latest NOSH - 749,189
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 32.82 31.41 28.96 29.81 22.28 22.46 19.92 8.67%
EPS 2.24 2.81 0.93 2.36 1.85 1.72 1.16 11.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.4545 0.4352 0.3933 0.3768 0.332 0.232 0.2157 13.21%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.21 1.80 1.90 1.51 1.64 1.50 0.89 -
P/RPS 3.69 5.73 4.27 3.29 4.68 3.85 2.55 6.34%
P/EPS 54.07 64.03 132.95 41.62 56.42 50.17 43.65 3.63%
EY 1.85 1.56 0.75 2.40 1.77 1.99 2.29 -3.49%
DY 0.00 0.00 0.00 0.00 0.00 0.33 0.00 -
P/NAPS 2.66 4.13 3.14 2.60 3.14 3.72 2.36 2.01%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 25/08/21 26/08/20 29/08/19 23/08/18 29/08/17 25/08/16 -
Price 1.19 1.99 1.97 1.27 1.61 1.75 0.83 -
P/RPS 3.63 6.33 4.43 2.77 4.60 4.49 2.38 7.28%
P/EPS 53.17 70.78 137.85 35.00 55.39 58.53 40.70 4.55%
EY 1.88 1.41 0.73 2.86 1.81 1.71 2.46 -4.38%
DY 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
P/NAPS 2.62 4.57 3.26 2.19 3.09 4.34 2.20 2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment