[DIGISTA] YoY Quarter Result on 31-Mar-2019 [#2]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -55.07%
YoY- 38.35%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 4,324 8,276 15,514 14,607 13,217 15,070 41,669 -31.43%
PBT -1,117 -866 580 503 -1,073 2,096 1,427 -
Tax 0 0 -74 -17 -9 -216 -302 -
NP -1,117 -866 506 486 -1,082 1,880 1,125 -
-
NP to SH -1,525 -1,503 -293 -352 -571 -11 4,520 -
-
Tax Rate - - 12.76% 3.38% - 10.31% 21.16% -
Total Cost 5,441 9,142 15,008 14,121 14,299 13,190 40,544 -28.43%
-
Net Worth 629 55,197 59,250 6,247,638 99,930 94,409 73,380 -54.74%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 629 55,197 59,250 6,247,638 99,930 94,409 73,380 -54.74%
NOSH 1,048,916 788,532 658,339 658,339 658,339 599,160 461,224 14.66%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -25.83% -10.46% 3.26% 3.33% -8.19% 12.48% 2.70% -
ROE -242.31% -2.72% -0.49% -0.01% -0.57% -0.01% 6.16% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.41 1.05 2.36 2.22 2.09 2.68 9.03 -40.25%
EPS -0.15 -0.19 -0.04 -0.05 -0.09 0.00 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0006 0.07 0.09 9.49 0.1582 0.1676 0.1591 -60.53%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.91 1.75 3.27 3.08 2.79 3.18 8.79 -31.46%
EPS -0.32 -0.32 -0.06 -0.07 -0.12 0.00 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.1164 0.1249 13.1746 0.2107 0.1991 0.1547 -54.89%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.045 0.075 0.02 0.045 0.105 0.205 0.17 -
P/RPS 10.92 7.15 0.85 2.03 5.02 7.66 1.88 34.05%
P/EPS -30.95 -39.35 -44.94 -84.16 -116.16 -10,497.89 17.35 -
EY -3.23 -2.54 -2.23 -1.19 -0.86 -0.01 5.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 75.00 1.07 0.22 0.00 0.66 1.22 1.07 102.98%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 08/06/21 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 -
Price 0.045 0.065 0.065 0.045 0.09 0.20 0.18 -
P/RPS 10.92 6.19 2.76 2.03 4.30 7.48 1.99 32.79%
P/EPS -30.95 -34.10 -146.05 -84.16 -99.56 -10,241.85 18.37 -
EY -3.23 -2.93 -0.68 -1.19 -1.00 -0.01 5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 75.00 0.93 0.72 0.00 0.57 1.19 1.13 101.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment